Astra Microwave Products Ltd
BSE:532493
Astra Microwave Products Ltd
BSE:532493
Price:
704 INR
-0.66%
Updated:
May 15, 2024
Income Statement
Earnings Waterfall
Astra Microwave Products Ltd
Astra Microwave Products Ltd
|
Revenue
|
8.1B
INR
|
|
Cost of Revenue
|
-5.1B
INR
|
|
Gross Profit
|
3.1B
INR
|
|
Operating Expenses
|
-1.9B
INR
|
|
Operating Income
|
1.2B
INR
|
|
Other Expenses
|
-401.3m
INR
|
|
Net Income
|
801.9m
INR
|
Income Statement
Astra Microwave Products Ltd
Astra Microwave Products Ltd
Currency: INR
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
2 038
N/A
|
1 946
-5%
|
1 946
+0%
|
1 956
+1%
|
2 275
+16%
|
2 468
+8%
|
3 236
+31%
|
4 570
+41%
|
5 312
+16%
|
6 818
+28%
|
7 566
+11%
|
7 213
-5%
|
6 336
-12%
|
546
-91%
|
999
+83%
|
1 757
+76%
|
2 935
+67%
|
2 706
-8%
|
3 357
+24%
|
4 105
+22%
|
4 672
+14%
|
5 346
+14%
|
5 339
0%
|
5 641
+6%
|
6 409
+14%
|
6 707
+5%
|
7 409
+10%
|
7 624
+3%
|
7 505
-2%
|
7 837
+4%
|
7 786
-1%
|
7 965
+2%
|
8 155
+2%
|
7 872
-3%
|
8 026
+2%
|
8 133
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(745)
|
(747)
|
(759)
|
(862)
|
(1 004)
|
(1 047)
|
(1 717)
|
(2 965)
|
(3 507)
|
(4 775)
|
(5 207)
|
(4 775)
|
(4 260)
|
(243)
|
(508)
|
(948)
|
(1 655)
|
(1 463)
|
(1 704)
|
(2 127)
|
(2 689)
|
(3 265)
|
(3 540)
|
(3 942)
|
(4 494)
|
(4 514)
|
(5 131)
|
(5 272)
|
(5 308)
|
(5 570)
|
(5 216)
|
(5 108)
|
(5 228)
|
(5 094)
|
(5 140)
|
(5 062)
|
|
| Gross Profit |
1 292
N/A
|
1 199
-7%
|
1 186
-1%
|
1 094
-8%
|
1 270
+16%
|
1 421
+12%
|
1 518
+7%
|
1 605
+6%
|
1 805
+12%
|
2 043
+13%
|
2 359
+15%
|
2 438
+3%
|
2 076
-15%
|
303
-85%
|
490
+62%
|
810
+65%
|
1 280
+58%
|
1 243
-3%
|
1 653
+33%
|
1 978
+20%
|
1 983
+0%
|
2 081
+5%
|
1 799
-14%
|
1 699
-6%
|
1 916
+13%
|
2 193
+14%
|
2 278
+4%
|
2 353
+3%
|
2 197
-7%
|
2 268
+3%
|
2 570
+13%
|
2 858
+11%
|
2 927
+2%
|
2 778
-5%
|
2 886
+4%
|
3 072
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(836)
|
(836)
|
(853)
|
(831)
|
(793)
|
(878)
|
(914)
|
(970)
|
(992)
|
(1 114)
|
(1 216)
|
(1 243)
|
(1 137)
|
(322)
|
(634)
|
(943)
|
(1 278)
|
(1 333)
|
(1 347)
|
(1 359)
|
(1 409)
|
(1 421)
|
(1 453)
|
(1 505)
|
(1 308)
|
(1 434)
|
(1 406)
|
(1 451)
|
(1 499)
|
(1 627)
|
(1 664)
|
(1 703)
|
(1 688)
|
(1 740)
|
(1 828)
|
(1 868)
|
|
| Selling, General & Administrative |
(712)
|
(712)
|
(640)
|
(564)
|
(523)
|
(533)
|
(590)
|
(603)
|
(780)
|
(479)
|
(525)
|
(535)
|
(850)
|
(155)
|
(312)
|
(468)
|
(940)
|
(646)
|
(651)
|
(676)
|
(1 136)
|
(712)
|
(709)
|
(700)
|
(1 054)
|
(745)
|
(761)
|
(789)
|
(1 257)
|
(838)
|
(867)
|
(931)
|
(1 431)
|
(956)
|
(1 008)
|
(1 051)
|
|
| Depreciation & Amortization |
(125)
|
(125)
|
(126)
|
(130)
|
(134)
|
(137)
|
(140)
|
(143)
|
(148)
|
(165)
|
(179)
|
(195)
|
(221)
|
(70)
|
(141)
|
(214)
|
(289)
|
(281)
|
(274)
|
(267)
|
(258)
|
(253)
|
(248)
|
(242)
|
(235)
|
(226)
|
(218)
|
(218)
|
(220)
|
(227)
|
(235)
|
(236)
|
(237)
|
(238)
|
(242)
|
(248)
|
|
| Other Operating Expenses |
0
|
0
|
(87)
|
(136)
|
(136)
|
(208)
|
(184)
|
(225)
|
(64)
|
(470)
|
(512)
|
(513)
|
(67)
|
(97)
|
(182)
|
(261)
|
(49)
|
(406)
|
(422)
|
(417)
|
(15)
|
(455)
|
(497)
|
(563)
|
(19)
|
(463)
|
(427)
|
(444)
|
(22)
|
(562)
|
(563)
|
(537)
|
(20)
|
(546)
|
(578)
|
(569)
|
|
| Operating Income |
456
N/A
|
362
-21%
|
333
-8%
|
263
-21%
|
478
+82%
|
543
+14%
|
605
+11%
|
635
+5%
|
812
+28%
|
929
+14%
|
1 143
+23%
|
1 195
+5%
|
939
-21%
|
(19)
N/A
|
(144)
-658%
|
(133)
+7%
|
3
N/A
|
(90)
N/A
|
306
N/A
|
618
+102%
|
575
-7%
|
660
+15%
|
346
-48%
|
193
-44%
|
608
+214%
|
759
+25%
|
872
+15%
|
901
+3%
|
698
-23%
|
641
-8%
|
906
+41%
|
1 154
+27%
|
1 240
+7%
|
1 038
-16%
|
1 057
+2%
|
1 203
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(55)
|
(60)
|
(56)
|
(52)
|
(41)
|
(35)
|
(36)
|
(50)
|
(132)
|
(76)
|
(88)
|
(92)
|
(120)
|
(24)
|
(67)
|
(74)
|
25
|
(109)
|
(94)
|
(108)
|
62
|
(114)
|
(118)
|
(156)
|
(151)
|
(285)
|
(310)
|
(306)
|
(123)
|
(235)
|
(253)
|
(282)
|
(214)
|
(344)
|
(273)
|
(246)
|
|
| Non-Reccuring Items |
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
15
|
43
|
61
|
69
|
69
|
59
|
73
|
91
|
16
|
81
|
70
|
50
|
29
|
132
|
194
|
219
|
80
|
122
|
88
|
81
|
(46)
|
146
|
121
|
117
|
(71)
|
85
|
107
|
103
|
(73)
|
62
|
58
|
64
|
(67)
|
67
|
80
|
99
|
|
| Pre-Tax Income |
414
N/A
|
342
-17%
|
334
-2%
|
277
-17%
|
504
+82%
|
567
+12%
|
640
+13%
|
674
+5%
|
696
+3%
|
935
+34%
|
1 124
+20%
|
1 152
+3%
|
847
-26%
|
88
-90%
|
(17)
N/A
|
12
N/A
|
134
+995%
|
(77)
N/A
|
299
N/A
|
591
+98%
|
591
+0%
|
691
+17%
|
349
-50%
|
154
-56%
|
386
+150%
|
559
+45%
|
670
+20%
|
699
+4%
|
502
-28%
|
469
-7%
|
711
+52%
|
936
+32%
|
959
+3%
|
760
-21%
|
864
+14%
|
1 057
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(106)
|
(99)
|
(84)
|
(74)
|
(132)
|
(143)
|
(171)
|
(158)
|
(188)
|
(257)
|
(328)
|
(338)
|
(220)
|
(24)
|
14
|
6
|
(36)
|
21
|
(87)
|
(174)
|
(151)
|
(178)
|
(105)
|
(33)
|
(97)
|
(133)
|
(141)
|
(159)
|
(123)
|
(131)
|
(201)
|
(264)
|
(261)
|
(210)
|
(219)
|
(255)
|
|
| Income from Continuing Operations |
307
|
243
|
249
|
203
|
372
|
424
|
469
|
516
|
508
|
678
|
796
|
814
|
628
|
65
|
(3)
|
18
|
98
|
(56)
|
212
|
417
|
440
|
513
|
244
|
121
|
289
|
426
|
529
|
540
|
379
|
338
|
509
|
672
|
698
|
550
|
645
|
802
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
332
N/A
|
267
-20%
|
249
-7%
|
203
-19%
|
372
+83%
|
424
+14%
|
469
+11%
|
516
+10%
|
508
-1%
|
678
+33%
|
796
+17%
|
814
+2%
|
628
-23%
|
65
-90%
|
(3)
N/A
|
18
N/A
|
98
+436%
|
(56)
N/A
|
212
N/A
|
417
+97%
|
440
+6%
|
513
+17%
|
244
-52%
|
121
-50%
|
289
+139%
|
426
+48%
|
529
+24%
|
540
+2%
|
379
-30%
|
338
-11%
|
509
+51%
|
672
+32%
|
698
+4%
|
550
-21%
|
645
+17%
|
802
+24%
|
|
| EPS (Diluted) |
4.03
N/A
|
3.3
-18%
|
2.99
-9%
|
2.48
-17%
|
4.53
+83%
|
5.17
+14%
|
5.68
+10%
|
6.31
+11%
|
6.21
-2%
|
8.29
+33%
|
9.73
+17%
|
9.95
+2%
|
7.67
-23%
|
0.75
-90%
|
-0.03
N/A
|
0.21
N/A
|
1.13
+438%
|
-0.64
N/A
|
2.45
N/A
|
4.82
+97%
|
5.08
+5%
|
5.92
+17%
|
2.81
-53%
|
1.39
-51%
|
3.33
+140%
|
4.91
+47%
|
6.09
+24%
|
6.24
+2%
|
4.37
-30%
|
3.91
-11%
|
5.89
+51%
|
7.77
+32%
|
8.06
+4%
|
5.95
-26%
|
6.78
+14%
|
8.44
+24%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
