Mahindra and Mahindra Financial Services Ltd
BSE:532720
Cash Flow Statement
Cash Flow Statement
Mahindra and Mahindra Financial Services Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
15 561
|
16 758
|
6 661
|
(7 978)
|
14 838
|
32 043
|
28 165
|
26 363
|
25 321
|
|
Depreciation & Amortization |
1 469
|
1 397
|
1 505
|
1 401
|
1 520
|
1 830
|
2 260
|
2 615
|
2 749
|
|
Other Non-Cash Items |
21 838
|
27 263
|
36 758
|
18 012
|
(37 996)
|
(58 759)
|
(58 351)
|
(58 207)
|
(55 053)
|
|
Cash Taxes Paid |
5 883
|
5 411
|
6 586
|
6 107
|
5 732
|
5 232
|
5 338
|
7 087
|
8 267
|
|
Cash Interest Paid |
0
|
0
|
0
|
29 005
|
48 266
|
46 573
|
52 016
|
61 957
|
69 252
|
|
Change in Working Capital |
(70 020)
|
(36 452)
|
14 643
|
46 372
|
21 835
|
(79 040)
|
(146 026)
|
(159 773)
|
(157 501)
|
|
Cash from Operating Activities |
(31 152)
N/A
|
8 967
N/A
|
59 566
+564%
|
57 803
-3%
|
198
-100%
|
(103 926)
N/A
|
(173 952)
-67%
|
(189 002)
-9%
|
(184 486)
+2%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(1 183)
|
(900)
|
(455)
|
(1 029)
|
(3 007)
|
(4 394)
|
(4 133)
|
(3 147)
|
(3 233)
|
|
Other Items |
(25 708)
|
(65 319)
|
(84 337)
|
(15 626)
|
34 113
|
2 250
|
(12 221)
|
25 546
|
29 936
|
|
Cash from Investing Activities |
(26 891)
N/A
|
(66 219)
-146%
|
(84 792)
-28%
|
(16 655)
+80%
|
31 106
N/A
|
(2 144)
N/A
|
(16 354)
-663%
|
22 399
N/A
|
26 703
+19%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
0
|
30 698
|
30 700
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
65 665
|
48 179
|
(5 215)
|
(56 792)
|
(30 737)
|
106 642
|
192 960
|
173 087
|
168 348
|
|
Cash Paid for Dividends |
(5 168)
|
0
|
0
|
(992)
|
(992)
|
(4 440)
|
(4 440)
|
(7 399)
|
(7 399)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
Cash from Financing Activities |
60 497
N/A
|
78 877
+30%
|
25 485
-68%
|
(57 782)
N/A
|
(31 729)
+45%
|
102 202
N/A
|
188 520
+84%
|
165 689
-12%
|
160 949
-3%
|
|
Change in Cash | ||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(7)
|
(7)
|
0
|
0
|
4
|
|
Net Change in Cash |
2 454
N/A
|
21 625
+781%
|
259
-99%
|
(16 634)
N/A
|
(432)
+97%
|
(3 875)
-797%
|
(1 787)
+54%
|
(914)
+49%
|
3 170
N/A
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
(32 335)
N/A
|
8 067
N/A
|
59 111
+633%
|
56 775
-4%
|
(2 809)
N/A
|
(108 320)
-3 756%
|
(178 085)
-64%
|
(192 149)
-8%
|
(187 719)
+2%
|