First Time Loading...

GMR Airports Infrastructure Ltd
BSE:532754

Watchlist Manager
GMR Airports Infrastructure Ltd Logo
GMR Airports Infrastructure Ltd
BSE:532754
Watchlist
Price: 80.07 INR 1.88%
Updated: May 13, 2024
Section:
 

Relative Value

The Relative Value of one GMRINFRA stock under the Base Case scenario is 155.86 INR. Compared to the current market price of 80.07 INR, GMR Airports Infrastructure Ltd is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMRINFRA Relative Value
Base Case
155.86 INR
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.9
P/S
P/S
Price to Sales
5.9
vs History
15
vs Industry
12
Median 3Y
4.7
Median 5Y
3.9
Industry
2.2
Forward
5.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-26.2
Median 5Y
-8.2
Industry
14.7
Forward
-141.3
More Details
11.5
P/OCF
P/OCF
Price to OCF
11.5
vs History
44
vs Industry
25
Median 3Y
11.9
Median 5Y
11.3
Industry
7.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-5.1
Industry
14.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-26.6
Median 5Y
-19.8
Industry
1.2
More Details
8.5
EV/S
EV/S
Enterprise Value to Sales
8.5
vs History
31
vs Industry
9
Median 3Y
8.5
Median 5Y
7.5
Industry
2.9
Forward
7.9
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
34
vs Industry
41
Median 3Y
8.9
Median 5Y
8.2
Industry
7.5
More Details
30
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30
vs History
17
vs Industry
10
Median 3Y
24.8
Median 5Y
23.4
Industry
10.7
Forward
21.6
More Details
64.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
64.4
vs History
20
vs Industry
7
Median 3Y
51.6
Median 5Y
41.8
Industry
13.8
Forward
37.8
More Details
16.5
EV/OCF
EV/OCF
Enterprise Value to OCF
16.5
vs History
71
vs Industry
21
Median 3Y
22.8
Median 5Y
21.3
Industry
10
More Details
348.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
348.9
vs History
6
vs Industry
2
Median 3Y
-23.7
Median 5Y
-23
Industry
14.1
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
6
vs Industry
13
Median 3Y
1.4
Median 5Y
1.3
Industry
1
More Details

Multiples Across Competitors

GMRINFRA Competitors Multiples
GMR Airports Infrastructure Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GMR Airports Infrastructure Ltd
BSE:532754
483.3B INR 5.9 -54.9 30 64.4
ES
Aena SME SA
MAD:AENA
26.4B EUR 5 15 9.8 13.4
TH
Airports of Thailand PCL
SET:AOT
950B THB 17.3 73 33.8 49.7
FR
Aeroports de Paris SA
PAR:ADP
12.4B EUR 2.3 19.6 9.5 15.9
CN
Shanghai International Airport Co Ltd
SSE:600009
92B CNY 8.3 98.5 86.8 86.8
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
175.5B MXN 6.5 16.3 9.5 10.7
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
134.8B MXN 4 14.3 8.8 10.3
NZ
Auckland International Airport Ltd
NZX:AIA
11.5B NZD 14.8 73.1 35.6 35.6
CH
Flughafen Zuerich AG
SIX:FHZN
5.8B CHF 4.7 19.1 9.9 16.5
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
483.5B INR 5.9 -55 30 64.5
DK
Copenhagen Airports A/S
CSE:KBHL
38.1B DKK 9.4 144.2 64.7 64.7

See Also

Summary
GMRINFRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMRINFRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMRINFRA stock valuation using valuation multiples.
Wall Street Estimates
GMRINFRA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMRINFRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.