E

Excel Realty N Infra Ltd
BSE:533090

Watchlist Manager
Excel Realty N Infra Ltd
BSE:533090
Watchlist
Price: 1.3 INR -2.26% Market Closed
Market Cap: 1.8B INR
Section:
 

Relative Value

The Relative Value of one EXCEL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1.3 INR, Excel Realty N Infra Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXCEL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

11.6
P/S
P/S
Price to Sales
11.6
vs History
31
vs Industry
6
Median 3Y
12.9
Median 5Y
7.9
Industry
0.7
More Details
1 260.7
P/E
P/E
Price to Earnings
1 260.7
vs History
3
vs Industry
10
Median 3Y
72.9
Median 5Y
15.5
Industry
15.5
More Details
40.3
P/OCF
P/OCF
Price to OCF
40.3
vs History
12
vs Industry
60
Median 3Y
-14.1
Median 5Y
-18.1
Industry
8.7
More Details
37.1
P/FCFE
P/FCFE
Price to FCFE
37.1
vs History
22
vs Industry
52
Median 3Y
1.2
Median 5Y
-13.9
Industry
14.7
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
4
vs Industry
63
Median 3Y
0.6
Median 5Y
0.4
Industry
1.2
More Details
11.5
EV/S
EV/S
Enterprise Value to Sales
11.5
vs History
28
vs Industry
7
Median 3Y
12.3
Median 5Y
7.7
Industry
0.9
More Details
3 398.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3 398.4
vs History
6
vs Industry
0
Median 3Y
359.4
Median 5Y
181.3
Industry
4.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-25
Median 5Y
-21
Industry
9.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-23.8
Median 5Y
-22.5
Industry
12.2
More Details
39.7
EV/OCF
EV/OCF
Enterprise Value to OCF
39.7
vs History
12
vs Industry
59
Median 3Y
-13.8
Median 5Y
-18
Industry
9.8
More Details
39.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.7
vs History
12
vs Industry
52
Median 3Y
-13.8
Median 5Y
-15.9
Industry
11.4
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
4
vs Industry
55
Median 3Y
0.6
Median 5Y
0.4
Industry
0.9
More Details

Multiples Across Competitors

EXCEL Competitors Multiples
Excel Realty N Infra Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Excel Realty N Infra Ltd
BSE:533090
1.8B INR 11.6 1 260.7 -35.1 -33.7
JP
Itochu Corp
TSE:8001
15.4T JPY 1.1 16.4 15.7 25.9
JP
Mitsubishi Corp
TSE:8058
14.1T JPY 0.8 20.4 24.7 52.7
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 15.1 21.2 36.2
US
United Rentals Inc
NYSE:URI
56.2B USD 3.5 22.2 9.6 17
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.7 18.1 19.9
US
WW Grainger Inc
XMUN:GWW
41.2B EUR 2.7 27.8 18.2 20
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.5
US
Fastenal Co
NASDAQ:FAST
46.6B USD 5.8 38 25.9 28.7
US
Ferguson Enterprises Inc
NYSE:FERG
43.5B USD 1.4 22.2 15.2 17.4
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Excel Realty N Infra Ltd
BSE:533090
Average EV/EBITDA: 17.9
Negative Multiple: -35.1 		N/A N/A
JP
Itochu Corp
TSE:8001
15.7
5%
3.1
JP
Mitsubishi Corp
TSE:8058
24.7
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9.6
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
W
WW Grainger Inc
XMUN:GWW
18.2
6%
3
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Fastenal Co
NASDAQ:FAST
25.9
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.2
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Excel Realty N Infra Ltd
BSE:533090
Average EV/EBIT: 26.5
Negative Multiple: -33.7 		N/A N/A
JP
Itochu Corp
TSE:8001
25.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
52.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.2
N/A N/A
US
United Rentals Inc
NYSE:URI
17
6%
2.8
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
W
WW Grainger Inc
XMUN:GWW
20
6%
3.3
JP
Marubeni Corp
TSE:8002
24.5
N/A N/A
US
Fastenal Co
NASDAQ:FAST
28.7
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A

See Also

Summary
EXCEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXCEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXCEL stock valuation using valuation multiples.
Wall Street Estimates
EXCEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXCEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.