NBCC Relative Valuation - NBCC (India) Ltd

Watchlist Manager

Watchlist

Price: 81.87 INR 3.5% Market Closed

Market Cap: ₹147.4B

N	NBCC (India) Ltd BSE:534309	IN

Relative Value

The Relative Value of one NBCC stock under the Base Case scenario is 89.21 INR. Compared to the current market price of 81.87 INR, NBCC (India) Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NBCC Relative Value

Base Case

Undervaluation 8%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		NBCC (India) Ltd BSE:534309	221B INR	1.8	35.1	30.4	30.9
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	86.5B USD	3	84.2	37.2	58.9
FR		Vinci SA PAR:DG	71.6B EUR	0.9	14.6	6.5	9.6
IN		Larsen & Toubro Ltd NSE:LT	4.8T INR	1.8	30.8	18.7	21.9
IN		Larsen and Toubro Ltd F:LTO	44.3B EUR	1.7	29.2	17.7	20.7
US		Comfort Systems USA Inc NYSE:FIX	51.4B USD	5.7	50.8	35	38.8
NL		Ferrovial SE AEX:FER	39.1B EUR	4.1	44.6	31.6	47.6
ES		Ferrovial SA MAD:FER	39.1B EUR	4.1	44.9	31.8	47.9
DE	H	Hochtief AG XETRA:HOT	29.7B EUR	0.8	33.8	11.3	15
US		EMCOR Group Inc NYSE:EME	33.9B USD	2	26.9	18.8	21

				Revenue Growth	P/S to Growth
IN		NBCC (India) Ltd BSE:534309	Average P/S: 2.5 1.8	20%	0.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.7	16%	0.4
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	2	8%	0.3

				Earnings Growth	PEG
IN		NBCC (India) Ltd BSE:534309	Average P/E: 37.7 35.1	24%	1.5
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	84.2	38%	2.2
FR		Vinci SA PAR:DG	14.6	10%	1.5
IN		Larsen & Toubro Ltd NSE:LT	30.8	21%	1.5
IN		Larsen and Toubro Ltd F:LTO	29.2	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	50.8	18%	2.8
NL		Ferrovial SE AEX:FER	44.6	5%	8.9
ES		Ferrovial SA MAD:FER	44.9	5%	9
DE	H	Hochtief AG XETRA:HOT	33.8	17%	2
US		EMCOR Group Inc NYSE:EME	26.9	6%	4.5

				EBITDA Growth	EV/EBITDA to Growth
IN		NBCC (India) Ltd BSE:534309	Average EV/EBITDA: 22.7 30.4	24%	1.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	37.2	22%	1.7
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	18.7	18%	1
IN		Larsen and Toubro Ltd F:LTO	17.7	18%	1
US		Comfort Systems USA Inc NYSE:FIX	35	16%	2.2
NL		Ferrovial SE AEX:FER	31.6	10%	3.2
ES		Ferrovial SA MAD:FER	31.8	10%	3.2
DE	H	Hochtief AG XETRA:HOT	11.3	3%	3.8
US		EMCOR Group Inc NYSE:EME	18.8	7%	2.7

				EBIT Growth	EV/EBIT to Growth
IN		NBCC (India) Ltd BSE:534309	Average EV/EBIT: 29.4 30.9	24%	1.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	58.9	24%	2.5
FR		Vinci SA PAR:DG	9.6	7%	1.4
IN		Larsen & Toubro Ltd NSE:LT	21.9	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	38.8	22%	1.8
NL		Ferrovial SE AEX:FER	47.6	13%	3.7
ES		Ferrovial SA MAD:FER	47.9	13%	3.7
DE	H	Hochtief AG XETRA:HOT	15	5%	3
US		EMCOR Group Inc NYSE:EME	21	11%	1.9

NBCC (India) Ltd
BSE:534309

Relative Value

Valuation Multiples

Multiples Across Competitors

NBCC Competitors Multiples
NBCC (India) Ltd Competitors

See Also

Company

Help

Tools

Stocks

NBCC (India) Ltd BSE:534309

Relative Value

Valuation Multiples

Multiples Across Competitors

NBCC Competitors Multiples NBCC (India) Ltd Competitors

See Also

Company

Help

Tools

Stocks

NBCC (India) Ltd
BSE:534309

NBCC Competitors Multiples
NBCC (India) Ltd Competitors