INDUSTOWER Relative Valuation - Indus Towers Ltd

Watchlist Manager

Watchlist

Price: 445.45 INR 1.6% Market Closed

Market Cap: ₹1.2T

Relative Value

The Relative Value of one INDUSTOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 445.45 INR, Indus Towers Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

INDUSTOWER Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Indus Towers Ltd BSE:534816	1.2T INR	3.6	16.2	7.1	11.5
US		Verizon Communications Inc NYSE:VZ	213.9B USD	1.5	12.5	6.6	10.3
US		AT&T Inc NYSE:T	195B USD	1.6	8.9	6.6	12.2
DE		Deutsche Telekom AG XETRA:DTE	157.7B EUR	1.3	16.4	5.4	10.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.8T JPY	0.9	11.9	5.3	10.4
CN		China Telecom Corp Ltd SSE:601728	550B CNY	1	15.9	15.4	15.4
SG		Singapore Telecommunications Ltd SGX:Z74	82.4B SGD	5.9	13.3	23.6	61.6
FR		Orange SA PAR:ORA	45.1B EUR	1.1	47.7	5.7	16
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	37.2B CHF	2.5	29.4	7.6	25.7
AU	T	Telstra Group Ltd F:5KB	35.6B EUR	2.6	26.2	20	20

				Revenue Growth	P/S to Growth
IN		Indus Towers Ltd BSE:534816	Average P/S: 2.2 3.6	8%	0.5
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR		Orange SA PAR:ORA	1.1	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
IN		Indus Towers Ltd BSE:534816	Average P/E: 19.2 16.2	-5%	N/A
US		Verizon Communications Inc NYSE:VZ	12.5	14%	0.9
US		AT&T Inc NYSE:T	8.9	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16.4	12%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.9	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.9	5%	3.2
SG		Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR		Orange SA PAR:ORA	47.7	15%	3.2
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	29.4	8%	3.7
AU	T	Telstra Group Ltd F:5KB	26.2	7%	3.7

				EBITDA Growth	EV/EBITDA to Growth
IN		Indus Towers Ltd BSE:534816	Average EV/EBITDA: 10.1 7.1	0%	N/A
US		Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US		AT&T Inc NYSE:T	6.6	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.4	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	15.4	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.6	6%	3.9
FR		Orange SA PAR:ORA	5.7	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.6	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20	36%	0.6

				EBIT Growth	EV/EBIT to Growth
IN		Indus Towers Ltd BSE:534816	Average EV/EBIT: 18.7 11.5	-4%	N/A
US		Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US		AT&T Inc NYSE:T	12.2	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.3	7%	1.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	15.4	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	61.6	12%	5.1
FR		Orange SA PAR:ORA	16	3%	5.3
SA		Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH		Swisscom AG SIX:SCMN	25.7	5%	5.1
AU	T	Telstra Group Ltd F:5KB	20	6%	3.3

Indus Towers Ltd
BSE:534816

Relative Value

Valuation Multiples

Multiples Across Competitors

INDUSTOWER Competitors Multiples
Indus Towers Ltd Competitors

See Also

Company

Help

Tools

Stocks

Indus Towers Ltd BSE:534816

Relative Value

Valuation Multiples

Multiples Across Competitors

INDUSTOWER Competitors Multiples Indus Towers Ltd Competitors

See Also

Company

Help

Tools

Stocks

Indus Towers Ltd
BSE:534816

INDUSTOWER Competitors Multiples
Indus Towers Ltd Competitors