V

Vintage Coffee and Beverages Ltd
BSE:538920

Watchlist Manager
Vintage Coffee and Beverages Ltd
BSE:538920
Watchlist
Price: 149.1 INR 1.98%
Market Cap: ₹18.3B

Relative Value

538920 price has not been updated for more than 4 years. This may indicate that the stock has been delisted.
538920 doesn't have a meaningful market cap.

The Relative Value of one VINCOFE stock under the Base Case scenario is 163.62 INR. Compared to the current market price of 149.1 INR, Vintage Coffee and Beverages Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VINCOFE Relative Value
Base Case
163.62 INR
Undervaluation 9%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VINCOFE Competitors Multiples
Vintage Coffee and Beverages Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vintage Coffee and Beverages Ltd
BSE:538920
18.3B INR 4.3 30.4 23.9 26
JP
Mitsubishi Corp
TSE:8058
15.8T JPY 0.9 23 27.3 58.3
JP
Itochu Corp
TSE:8001
15.8T JPY 1.1 16.8 16 26.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.6 38.6
JP
Marubeni Corp
TSE:8002
8.7T JPY 1.1 15.3 17.6 27.7
US
W W Grainger Inc
NYSE:GWW
55.4B USD 3.1 32 20.8 22.9
US
WW Grainger Inc
XMUN:GWW
43.9B EUR 3 30.6 20.5 22.6
US
Fastenal Co
NASDAQ:FAST
53.3B USD 6.5 42.3 28.9 32.1
US
Ferguson Enterprises Inc
NYSE:FERG
51B USD 1.6 25.7 17.5 19.9
US
United Rentals Inc
NYSE:URI
49.9B USD 3.1 20 8.8 15.6
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.5 15.8 25
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V
Vintage Coffee and Beverages Ltd
BSE:538920
Average EV/EBITDA: 20
23.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
27.3
0%
N/A
JP
Itochu Corp
TSE:8001
16
5%
3.2
JP
Mitsui & Co Ltd
TSE:8031
22.6
4%
5.7
JP
Marubeni Corp
TSE:8002
17.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
20.8
6%
3.5
US
W
WW Grainger Inc
XMUN:GWW
20.5
6%
3.4
US
Fastenal Co
NASDAQ:FAST
28.9
10%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
17.5
8%
2.2
US
United Rentals Inc
NYSE:URI
8.8
11%
0.8
JP
Sumitomo Corp
TSE:8053
15.8
8%
2