A

A-1 Acid Ltd
BSE:542012

Watchlist Manager
A-1 Acid Ltd
BSE:542012
Watchlist
Price: 1 753.25 INR 432 801.23% Market Closed
Market Cap: 20.2B INR

Relative Value

The Relative Value of one AAL stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 753.25 INR, A-1 Acid Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
19
Median 3Y
1.8
Median 5Y
1.4
Industry
0.7
vs History
98
vs Industry
1
Median 3Y
227.9
Median 5Y
113.2
Industry
15.3
vs History
42
vs Industry
5
Median 3Y
21.4
Median 5Y
-29.5
Industry
8.6
vs History
vs Industry
5
Median 3Y
110
Median 5Y
65.3
Industry
14.7
vs History
98
vs Industry
3
Median 3Y
8.9
Median 5Y
8.1
Industry
1.2
vs History
vs Industry
22
Median 3Y
1.7
Median 5Y
1.4
Industry
0.9
vs History
vs Industry
14
Median 3Y
14.9
Median 5Y
12.1
Industry
4.4
vs History
vs Industry
0
Median 3Y
100.4
Median 5Y
52.6
Industry
9.1
vs History
vs Industry
71
Median 3Y
55.7
Median 5Y
55.7
Industry
12.2
vs History
vs Industry
6
Median 3Y
21.5
Median 5Y
-32.4
Industry
9.8
vs History
vs Industry
8
Median 3Y
19.5
Median 5Y
-20.1
Industry
11.4
vs History
vs Industry
4
Median 3Y
8.1
Median 5Y
6.1
Industry
0.9

Multiples Across Competitors

AAL Competitors Multiples
A-1 Acid Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
A-1 Acid Ltd
BSE:542012
20.2B INR 6.5 803.3 236.6 379.3
JP
Mitsubishi Corp
TSE:8058
13.5T JPY 0.7 16.9 21 46.7
JP
Itochu Corp
TSE:8001
13.4T JPY 0.9 14.3 14 23
JP
Mitsui & Co Ltd
TSE:8031
13.1T JPY 0.9 16.1 21.1 36.8
US
United Rentals Inc
NYSE:URI
52.8B USD 3.3 20.9 9.2 16.2
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
47.7B USD 6 38.9 26.5 29.4
JP
Marubeni Corp
TSE:8002
7.1T JPY 0.9 13.9 14.6 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.8
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
A-1 Acid Ltd
BSE:542012
Average EV/EBITDA: 37.2
236.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21
0%
N/A
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.2
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.5
10%
2.6
JP
Marubeni Corp
TSE:8002
14.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
8%
2
JP
Sumitomo Corp
TSE:8053
14
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
A-1 Acid Ltd
BSE:542012
Average EV/EBIT: 57.7
379.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
46.7
N/A N/A
JP
Itochu Corp
TSE:8001
23
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.8
N/A N/A
US
United Rentals Inc
NYSE:URI
16.2
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.4
11%
2.7
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.2
N/A N/A