V

Vikas Lifecare Ltd
BSE:542655

Watchlist Manager
Vikas Lifecare Ltd
BSE:542655
Watchlist
Price: 1.67 INR -1.76% Market Closed
Market Cap: ₹3.1B

Relative Value

The Relative Value of one VIKASLIFE stock under the Base Case scenario is 2.4 INR. Compared to the current market price of 1.67 INR, Vikas Lifecare Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIKASLIFE Relative Value
Base Case
2.4 INR
Undervaluation 30%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VIKASLIFE Competitors Multiples
Vikas Lifecare Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vikas Lifecare Ltd
BSE:542655
3.2B INR 0.7 -27.9 -12.7 -10
JP
Mitsubishi Corp
TSE:8058
15.8T JPY 0.9 23 27.3 58.3
JP
Itochu Corp
TSE:8001
15.8T JPY 1.1 16.8 16 26.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.6 38.6
JP
Marubeni Corp
TSE:8002
8.7T JPY 1.1 15.3 17.6 27.7
US
W W Grainger Inc
NYSE:GWW
52.1B USD 2.9 30.2 19.7 21.7
US
Fastenal Co
NASDAQ:FAST
51.4B USD 6.3 40.9 27.9 31
US
WW Grainger Inc
XMUN:GWW
43.9B EUR 2.8 29.1 19.5 21.5
US
Ferguson Enterprises Inc
NYSE:FERG
49.9B USD 1.6 25.5 17.3 19.7
US
United Rentals Inc
NYSE:URI
49.1B USD 3.1 19.7 8.7 15.4
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.5 15.8 25
P/E Multiple
Earnings Growth PEG
IN
V
Vikas Lifecare Ltd
BSE:542655
Average P/E: 22.9
Negative Multiple: -27.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
23
2%
11.5
JP
Itochu Corp
TSE:8001
16.8
8%
2.1
JP
Mitsui & Co Ltd
TSE:8031
16.2
3%
5.4
JP
Marubeni Corp
TSE:8002
15.3
7%
2.2
US
W W Grainger Inc
NYSE:GWW
30.2
7%
4.3
US
Fastenal Co
NASDAQ:FAST
40.9
10%
4.1
US
W
WW Grainger Inc
XMUN:GWW
29.1
8%
3.6
US
Ferguson Enterprises Inc
NYSE:FERG
25.5
12%
2.1
US
United Rentals Inc
NYSE:URI
19.7
19%
1
JP
Sumitomo Corp
TSE:8053
12.5
5%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
V
Vikas Lifecare Ltd
BSE:542655
Average EV/EBITDA: 19.3
Negative Multiple: -12.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
27.3
0%
N/A
JP
Itochu Corp
TSE:8001
16
5%
3.2
JP
Mitsui & Co Ltd
TSE:8031
22.6
4%
5.7
JP
Marubeni Corp
TSE:8002
17.6
0%
N/A
US
W W Grainger Inc
NYSE:GWW
19.7
6%
3.3
US
Fastenal Co
NASDAQ:FAST
27.9
10%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.5
6%
3.3
US
Ferguson Enterprises Inc
NYSE:FERG
17.3
8%
2.2
US
United Rentals Inc
NYSE:URI
8.7
11%
0.8
JP
Sumitomo Corp
TSE:8053
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
V
Vikas Lifecare Ltd
BSE:542655
Average EV/EBIT: 28.5
Negative Multiple: -10
N/A N/A
JP
Mitsubishi Corp
TSE:8058
58.3
N/A N/A
JP
Itochu Corp
TSE:8001
26.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
JP
Marubeni Corp
TSE:8002
27.7
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.7
6%
3.6
US
Fastenal Co
NASDAQ:FAST
31
10%
3.1
US
W
WW Grainger Inc
XMUN:GWW
21.5
6%
3.6
US
Ferguson Enterprises Inc
NYSE:FERG
19.7
10%
2
US
United Rentals Inc
NYSE:URI
15.4
13%
1.2
JP
Sumitomo Corp
TSE:8053
25
N/A N/A