C

Cypherpunk Holdings Inc
CNSX:HODL

Watchlist Manager
Cypherpunk Holdings Inc
CNSX:HODL
Watchlist
Price: 2.25 CAD -4.26% Market Closed
Market Cap: CA$62m

Relative Value

The Relative Value of one HODL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 2.25 CAD, Cypherpunk Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HODL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HODL Competitors Multiples
Cypherpunk Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cypherpunk Holdings Inc
CNSX:HODL
62m CAD 4.3 -1.8 -76.3 -8.5
US
Blackstone Inc
NYSE:BX
173.5B USD 13.2 64.4 27.9 28
US
BlackRock Inc
NYSE:BLK
173.9B USD 7.2 31.3 21.7 24.5
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 126.3 10.2 15.5
US
KKR & Co Inc
NYSE:KKR
102.1B USD 5.7 45.3 332.3 332.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.4B EUR 22.5 39.6 50 50.8
US
Bank of New York Mellon Corp
NYSE:BK
82.4B USD 4.1 15.5 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
81.8B USD 23.3 41 44 44.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
110B CAD 22.8 40.1 31.1 31.6
US
Ameriprise Financial Inc
NYSE:AMP
48.4B USD 2.6 13.3 13.8 13.8
UK
3i Group PLC
LSE:III
33.8B GBP 5.1 5.4 5.3 5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Cypherpunk Holdings Inc
CNSX:HODL
Average EV/EBITDA: 59.6
Negative Multiple: -76.3
N/A N/A
US
Blackstone Inc
NYSE:BX
27.9
18%
1.5
US
BlackRock Inc
NYSE:BLK
21.7
24%
0.9
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
332.3
126%
2.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.1
243%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.8
5%
2.8
UK
3i Group PLC
LSE:III
5.3
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Cypherpunk Holdings Inc
CNSX:HODL
Average EV/EBIT: 60.7
Negative Multiple: -8.5
N/A N/A
US
Blackstone Inc
NYSE:BX
28
22%
1.3
US
BlackRock Inc
NYSE:BLK
24.5
17%
1.4
CA
Brookfield Corp
NYSE:BN
15.5
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
332.3
111%
3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.8
236%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.7
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.6
236%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.8
1%
13.8
UK
3i Group PLC
LSE:III
5.3
11%
0.5