Flugger group A/S
CSE:FLUG B

Watchlist Manager
Flugger group A/S Logo
Flugger group A/S
CSE:FLUG B
Watchlist
Price: 368 DKK 1.66% Market Closed
Market Cap: kr1.1B

Relative Value

The Relative Value of one FLUG B stock under the Base Case scenario is 842.56 DKK. Compared to the current market price of 368 DKK, Flugger group A/S is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLUG B Relative Value
Base Case
842.56 DKK
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FLUG B Competitors Multiples
Flugger group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Flugger group A/S
CSE:FLUG B
1.1B DKK 0.5 18.9 5.4 15.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
635.8T IDR 6.7 21.4 158.3 158.3
CN
Hengli Petrochemical Co Ltd
SSE:600346
173.5B CNY 0.8 24.9 21.7 21.7
US
Dow Inc
NYSE:DOW
24.2B USD 0.6 -9.4 12.6 159.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
142B CNY 0.5 192.8 32.2 32.2
UK
LyondellBasell Industries NV
NYSE:LYB
18.8B USD 0.6 -15.9 11 23.8
TW
Nan Ya Plastics Corp
TWSE:1303
577.4B TWD 2.2 -5 306.3 26 300.8
KR
LG Chem Ltd
KRX:051910
25.2T KRW 0.5 -17.1 6.5 31
CN
Zhejiang Juhua Co Ltd
SSE:600160
107.6B CNY 4 27.2 21.5 21.5
P/E Multiple
Earnings Growth PEG
DK
Flugger group A/S
CSE:FLUG B
Average P/E: 51.8
18.9
20%
0.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
70%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
21.4
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24.9
15%
1.7
US
Dow Inc
NYSE:DOW
Negative Multiple: -9.4 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
192.8
82%
2.4
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -15.9
-3%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 306.3
116%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.1 N/A N/A
CN
Zhejiang Juhua Co Ltd
SSE:600160
27.2
46%
0.6