Flugger group A/S
CSE:FLUG B

Watchlist Manager
Flugger group A/S Logo
Flugger group A/S
CSE:FLUG B
Watchlist
Price: 334 DKK 0.6%
Market Cap: 982.9m DKK

Relative Value

The Relative Value of one FLUG B stock under the Base Case scenario is 689.09 DKK. Compared to the current market price of 334 DKK, Flugger group A/S is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLUG B Relative Value
Base Case
689.09 DKK
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
17
vs Industry
26
Median 3Y
-16.9
Median 5Y
11.8
Industry
20.4
vs History
76
vs Industry
64
Median 3Y
5.6
Median 5Y
5.5
Industry
12.6
vs History
vs Industry
42
Median 3Y
-31.4
Median 5Y
-9.4
Industry
19.8
vs History
77
vs Industry
57
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
71
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
vs History
77
vs Industry
85
Median 3Y
1.3
Median 5Y
1.3
Industry
6.9
vs History
53
vs Industry
61
Median 3Y
5.2
Median 5Y
5.5
Industry
12.3
vs History
26
vs Industry
41
Median 3Y
13.7
Median 5Y
10.3
Industry
16.8
vs History
69
vs Industry
58
Median 3Y
7.5
Median 5Y
7.3
Industry
13.7
vs History
46
vs Industry
41
Median 3Y
8.4
Median 5Y
8.2
Industry
19.2
vs History
44
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

FLUG B Competitors Multiples
Flugger group A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Flugger group A/S
CSE:FLUG B
998.1m DKK 0.4 28.3 5.2 13.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
832.6T IDR 26.3 -823.8 -1 011.7 -1 011.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
US
Dow Inc
NYSE:DOW
21.1B USD 0.5 74.9 8.3 25.8
UK
LyondellBasell Industries NV
NYSE:LYB
18.9B USD 0.5 17.9 9.3 18.4
CN
Hengli Petrochemical Co Ltd
SSE:600346
111.2B CNY 0.5 16 19.2 19.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.8 111 70.6 77.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
83B CNY 0.3 109.1 27.8 27.8
KR
LG Chem Ltd
KRX:051910
14.7T KRW 0.3 -15.7 5.1 27.5
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 29.8 8.1 19.8