First Time Loading...

Flugger group A/S
CSE:FLUG B

Watchlist Manager
Flugger group A/S Logo
Flugger group A/S
CSE:FLUG B
Watchlist
Price: 360 DKK 4.05% Market Closed
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one FLUG B stock under the Base Case scenario is 605.25 DKK. Compared to the current market price of 360 DKK, Flugger group A/S is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLUG B Relative Value
Base Case
605.25 DKK
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
31
vs Industry
76
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
-31.7
Median 5Y
-16.9
Industry
22.2
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
50
vs Industry
61
Median 3Y
7.7
Median 5Y
5.4
Industry
12.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
42
Median 3Y
-14.8
Median 5Y
-11
Industry
19.2
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
49
vs Industry
54
Median 3Y
1.5
Median 5Y
1.4
Industry
1.7
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
22
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
22
vs Industry
85
Median 3Y
1.4
Median 5Y
1.3
Industry
7.2
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
7
vs Industry
50
Median 3Y
6
Median 5Y
4.9
Industry
13.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
28
Median 3Y
9.6
Median 5Y
9.1
Industry
17.7
More Details
7.3
EV/OCF
EV/OCF
Enterprise Value to OCF
7.3
vs History
49
vs Industry
55
Median 3Y
10.5
Median 5Y
7.1
Industry
13.7
More Details
10.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.1
vs History
25
vs Industry
38
Median 3Y
9.4
Median 5Y
4.8
Industry
19.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
46
vs Industry
66
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
More Details

Multiples Across Competitors

FLUG B Competitors Multiples
Flugger group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Flugger group A/S
CSE:FLUG B
1.1B DKK 0.6 -51.3 9.3 -161.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
238.8B SAR 1.7 -86.1 11.3 38.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
800.2T IDR 23.2 -1 494.2 -1 807.8 -1 807.8
US
Dow Inc
NYSE:DOW
41.5B USD 1 35 11.2 25.1
UK
LyondellBasell Industries NV
NYSE:LYB
32.6B USD 0.8 15.5 8.6 12.5
KR
LG Chem Ltd
KRX:051910
31.7T KRW 0.6 23.7 6 15.5
US
Westlake Corp
NYSE:WLK
20.1B USD 1.7 78.1 10.7 23.4
CN
Hengli Petrochemical Co Ltd
SSE:600346
111.3B CNY 0.5 13.9 15.6 15.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
104.5B CNY 0.3 32.9 18.9 18.9
TW
Nan Ya Plastics Corp
TWSE:1303
450.5B TWD 1.8 67.4 22.1 28 134.7
TW
Formosa Plastics Corp
TWSE:1301
433.5B TWD 2.2 83.1 171.5 -84.3

See Also

Summary
FLUG B intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLUG B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLUG B stock valuation using valuation multiples.
Wall Street Estimates
FLUG B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLUG B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.