Flugger group A/S
CSE:FLUG B

Watchlist Manager
Flugger group A/S Logo
Flugger group A/S
CSE:FLUG B
Watchlist
Price: 356 DKK 0.56% Market Closed
Market Cap: 1B DKK

Relative Value

The Relative Value of one FLUG B stock under the Base Case scenario is 711.96 DKK. Compared to the current market price of 356 DKK, Flugger group A/S is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLUG B Relative Value
Base Case
711.96 DKK
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
23
vs Industry
26
Median 3Y
-16.9
Median 5Y
11.8
Industry
21.6
vs History
84
vs Industry
64
Median 3Y
5.3
Median 5Y
5.5
Industry
14
vs History
vs Industry
42
Median 3Y
-48.3
Median 5Y
-10.9
Industry
22.2
vs History
65
vs Industry
57
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
69
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
80
vs Industry
85
Median 3Y
1.3
Median 5Y
1.3
Industry
7.3
vs History
52
vs Industry
61
Median 3Y
5.2
Median 5Y
5.5
Industry
13.1
vs History
22
vs Industry
41
Median 3Y
13.9
Median 5Y
10.3
Industry
17.9
vs History
76
vs Industry
58
Median 3Y
7.3
Median 5Y
7.3
Industry
15.2
vs History
58
vs Industry
41
Median 3Y
8.4
Median 5Y
8.2
Industry
21.3
vs History
44
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

FLUG B Competitors Multiples
Flugger group A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Flugger group A/S
CSE:FLUG B
1.1B DKK 0.5 18.3 5.3 14.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -37 10.9 55.3
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
763.4T IDR 12.2 37.5 -250.9 -250.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 11.8 36.4 -243.5 -243.5
UK
LyondellBasell Industries NV
NYSE:LYB
17.8B USD 0.5 71.4 9.3 18
US
Dow Inc
NYSE:DOW
16.8B USD 0.4 -16.9 8.2 37.4
CN
Hengli Petrochemical Co Ltd
SSE:600346
118.3B CNY 0.5 17 19.8 19.8
KR
LG Chem Ltd
KRX:051910
22.5T KRW 0.5 -21.3 6.3 33.3
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.3T INR 17.5 109.1 66.8 73.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
96B CNY 0.3 126.2 29.3 29.3
ID
Barito Pacific Tbk PT
IDX:BRPT
212.7T IDR 2.9 23.3 76.5 76.5