First Time Loading...

Flugger group A/S
CSE:FLUG B

Watchlist Manager
Flugger group A/S Logo
Flugger group A/S
CSE:FLUG B
Watchlist
Price: 360 DKK 4.05%
Updated: May 16, 2024

Intrinsic Value

Flügger Group A/S engages in the manufacture of building paints, wood stains, fillers, wallpaper, and accessories. [ Read More ]

The intrinsic value of one FLUG B stock under the Base Case scenario is 448.03 DKK. Compared to the current market price of 360 DKK, Flugger group A/S is Undervalued by 20%.

Key Points:
FLUG B Intrinsic Value
Base Case
448.03 DKK
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Flugger group A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FLUG B stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Flugger group A/S

Provide an overview of the primary business activities
of Flugger group A/S.

What unique competitive advantages
does Flugger group A/S hold over its rivals?

What risks and challenges
does Flugger group A/S face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Flugger group A/S.

Provide P/S
for Flugger group A/S.

Provide P/E
for Flugger group A/S.

Provide P/OCF
for Flugger group A/S.

Provide P/FCFE
for Flugger group A/S.

Provide P/B
for Flugger group A/S.

Provide EV/S
for Flugger group A/S.

Provide EV/GP
for Flugger group A/S.

Provide EV/EBITDA
for Flugger group A/S.

Provide EV/EBIT
for Flugger group A/S.

Provide EV/OCF
for Flugger group A/S.

Provide EV/FCFF
for Flugger group A/S.

Provide EV/IC
for Flugger group A/S.

Show me price targets
for Flugger group A/S made by professional analysts.

What are the Revenue projections
for Flugger group A/S?

How accurate were the past Revenue estimates
for Flugger group A/S?

What are the Net Income projections
for Flugger group A/S?

How accurate were the past Net Income estimates
for Flugger group A/S?

What are the EPS projections
for Flugger group A/S?

How accurate were the past EPS estimates
for Flugger group A/S?

What are the EBIT projections
for Flugger group A/S?

How accurate were the past EBIT estimates
for Flugger group A/S?

Compare the revenue forecasts
for Flugger group A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Flugger group A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Flugger group A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Flugger group A/S compared to its peers.

Compare the P/E ratios
of Flugger group A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Flugger group A/S with its peers.

Analyze the financial leverage
of Flugger group A/S compared to its main competitors.

Show all profitability ratios
for Flugger group A/S.

Provide ROE
for Flugger group A/S.

Provide ROA
for Flugger group A/S.

Provide ROIC
for Flugger group A/S.

Provide ROCE
for Flugger group A/S.

Provide Gross Margin
for Flugger group A/S.

Provide Operating Margin
for Flugger group A/S.

Provide Net Margin
for Flugger group A/S.

Provide FCF Margin
for Flugger group A/S.

Show all solvency ratios
for Flugger group A/S.

Provide D/E Ratio
for Flugger group A/S.

Provide D/A Ratio
for Flugger group A/S.

Provide Interest Coverage Ratio
for Flugger group A/S.

Provide Altman Z-Score Ratio
for Flugger group A/S.

Provide Quick Ratio
for Flugger group A/S.

Provide Current Ratio
for Flugger group A/S.

Provide Cash Ratio
for Flugger group A/S.

What is the historical Revenue growth
over the last 5 years for Flugger group A/S?

What is the historical Net Income growth
over the last 5 years for Flugger group A/S?

What is the current Free Cash Flow
of Flugger group A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Flugger group A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flugger group A/S

Current Assets 760m
Cash & Short-Term Investments 18m
Receivables 363m
Other Current Assets 379m
Non-Current Assets 1.1B
PP&E 859m
Intangibles 228m
Other Non-Current Assets 44m
Current Liabilities 640m
Accounts Payable 170m
Short-Term Debt 14m
Other Current Liabilities 456m
Non-Current Liabilities 492m
Long-Term Debt 382m
Other Non-Current Liabilities 110m
Efficiency

Earnings Waterfall
Flugger group A/S

Revenue
1.8B DKK
Cost of Revenue
-870m DKK
Gross Profit
961m DKK
Operating Expenses
-970m DKK
Operating Income
-9m DKK
Other Expenses
-12m DKK
Net Income
-21m DKK

Free Cash Flow Analysis
Flugger group A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

FLUG B Profitability Score
Profitability Due Diligence

Flugger group A/S's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Negative Operating Income
42/100
Profitability
Score

Flugger group A/S's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

FLUG B Solvency Score
Solvency Due Diligence

Flugger group A/S's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

Flugger group A/S's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLUG B Price Targets Summary
Flugger group A/S

Wall Street analysts forecast FLUG B stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLUG B is 370 DKK .

Lowest
Price Target
Not Available
Average
Price Target
370 DKK
3% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Flugger group A/S

Shareholder Return

FLUG B Price
Flugger group A/S

1M 1M
+9%
6M 6M
+22%
1Y 1Y
-2%
3Y 3Y
-50%
5Y 5Y
+34%
10Y 10Y
+40%
Annual Price Range
360
52w Low
274
52w High
382
Price Metrics
Average Annual Return 22.17%
Standard Deviation of Annual Returns 62.43%
Max Drawdown -63%
Shares Statistics
Market Capitalization 1.1B DKK
Shares Outstanding 2 942 800
Percentage of Shares Shorted
N/A

FLUG B Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Flugger group A/S Logo
Flugger group A/S

Country

Denmark

Industry

Chemicals

Market Cap

1.1B DKK

Dividend Yield

1.38%

Description

Flügger Group A/S engages in the manufacture of building paints, wood stains, fillers, wallpaper, and accessories. The firm specializes in decorative paints, wood stains, spackling pastes, cleaning products, wallpapers, and tools, among others. Apart from Flugger, the Company operates under three brand names: DAY-system, Fiona and PP Mester Maling. The company controls factories in Denmark, Sweden, China and Poland, as well as a retail chain, named Flugger Decor, which is located in Scandinavia, Eastern Europe and China. Furthermore, the Company owns a number of subsidiaries, such as Flugger AB, PP Mester Maling A/S, DAY-system A/S, DAY-System AB, Flugger ehf, Flugger Limited, and Flugger Sp Zoo.

Contact

ROEDOVRE
Islevdalvej 151
+4570151505.0
https://www.flugger.dk/

IPO

1983-01-01

Employees

2 463

Officers

CEO & Member of Executive Board
Mr. Sune Schnack
CFO & Member of Management Board
Mr. Poul Erik Stockfleth
Chief DNA Officer & Member of Executive Board
Mr. Ulf Schnack

See Also

Discover More
What is the Intrinsic Value of one FLUG B stock?

The intrinsic value of one FLUG B stock under the Base Case scenario is 448.03 DKK.

Is FLUG B stock undervalued or overvalued?

Compared to the current market price of 360 DKK, Flugger group A/S is Undervalued by 20%.