Flugger group A/S
CSE:FLUG B
Intrinsic Value
Flügger Group A/S engages in the manufacture of building paints, wood stains, fillers, wallpaper, and accessories. [ Read More ]
The intrinsic value of one FLUG B stock under the Base Case scenario is 448.03 DKK. Compared to the current market price of 360 DKK, Flugger group A/S is Undervalued by 20%.
Valuation Backtest
Flugger group A/S
Run backtest to discover the historical profit from buying and selling FLUG B stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Flugger group A/S
Current Assets | 760m |
Cash & Short-Term Investments | 18m |
Receivables | 363m |
Other Current Assets | 379m |
Non-Current Assets | 1.1B |
PP&E | 859m |
Intangibles | 228m |
Other Non-Current Assets | 44m |
Current Liabilities | 640m |
Accounts Payable | 170m |
Short-Term Debt | 14m |
Other Current Liabilities | 456m |
Non-Current Liabilities | 492m |
Long-Term Debt | 382m |
Other Non-Current Liabilities | 110m |
Earnings Waterfall
Flugger group A/S
Revenue
|
1.8B
DKK
|
Cost of Revenue
|
-870m
DKK
|
Gross Profit
|
961m
DKK
|
Operating Expenses
|
-970m
DKK
|
Operating Income
|
-9m
DKK
|
Other Expenses
|
-12m
DKK
|
Net Income
|
-21m
DKK
|
Free Cash Flow Analysis
Flugger group A/S
FLUG B Profitability Score
Profitability Due Diligence
Flugger group A/S's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Flugger group A/S's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
FLUG B Solvency Score
Solvency Due Diligence
Flugger group A/S's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Flugger group A/S's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FLUG B Price Targets Summary
Flugger group A/S
According to Wall Street analysts, the average 1-year price target for FLUG B is 370 DKK .
Shareholder Return
FLUG B Price
Flugger group A/S
Average Annual Return | 22.17% |
Standard Deviation of Annual Returns | 62.43% |
Max Drawdown | -63% |
Market Capitalization | 1.1B DKK |
Shares Outstanding | 2 942 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Flügger Group A/S engages in the manufacture of building paints, wood stains, fillers, wallpaper, and accessories. The firm specializes in decorative paints, wood stains, spackling pastes, cleaning products, wallpapers, and tools, among others. Apart from Flugger, the Company operates under three brand names: DAY-system, Fiona and PP Mester Maling. The company controls factories in Denmark, Sweden, China and Poland, as well as a retail chain, named Flugger Decor, which is located in Scandinavia, Eastern Europe and China. Furthermore, the Company owns a number of subsidiaries, such as Flugger AB, PP Mester Maling A/S, DAY-system A/S, DAY-System AB, Flugger ehf, Flugger Limited, and Flugger Sp Zoo.
Contact
IPO
Employees
Officers
The intrinsic value of one FLUG B stock under the Base Case scenario is 448.03 DKK.
Compared to the current market price of 360 DKK, Flugger group A/S is Undervalued by 20%.