Flugger group A/S
CSE:FLUG B

Watchlist Manager
Flugger group A/S Logo
Flugger group A/S
CSE:FLUG B
Watchlist
Price: 354 DKK Market Closed
Market Cap: kr1B

EV/OCF

5.5
Current
22%
Cheaper
vs 3-y average of 7

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.5
=
Enterprise Value
kr1.4B
/
Operating Cash Flow
kr258m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.5
=
Enterprise Value
kr1.4B
/
Operating Cash Flow
kr258m

Valuation Scenarios

Flugger group A/S is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (7), the stock would be worth kr451.38 (28% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+646%
Average Upside
205%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 5.5 kr354
0%
3-Year Average 7 kr451.38
+28%
5-Year Average 7.3 kr470.88
+33%
Industry Average 40.7 kr2 640.28
+646%
Country Average 11.7 kr761.08
+115%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
DK
Flugger group A/S
CSE:FLUG B
Average P/E: 73.2
18.2
19%
1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -8.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
41.8
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
28.4
N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -10.5 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
19
N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -29.9 N/A N/A
TW
Nan Ya Plastics Corp
TWSE:1303
149.5
138%
1.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -16.8 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
161.3
82%
2
IN
Solar Industries India Ltd
NSE:SOLARINDS
93.9
30%
3.1

Market Distribution

Lower than 72% of companies in Denmark
Percentile
28th
Based on 392 companies
28th percentile
5.5
Low
0.4 — 6.1
Typical Range
6.1 — 16.6
High
16.6 —
Distribution Statistics
Denmark
Min 0.4
30th Percentile 6.1
Median 11.7
70th Percentile 16.6
Max 4 948.3

Flugger group A/S
Glance View

Market Cap
1B DKK
Industry
Chemicals

Flügger Group A/S engages in the manufacture of building paints, wood stains, fillers, wallpaper, and accessories. The firm specializes in decorative paints, wood stains, spackling pastes, cleaning products, wallpapers, and tools, among others. Apart from Flugger, the Company operates under three brand names: DAY-system, Fiona and PP Mester Maling. The company controls factories in Denmark, Sweden, China and Poland, as well as a retail chain, named Flugger Decor, which is located in Scandinavia, Eastern Europe and China. Furthermore, the Company owns a number of subsidiaries, such as Flugger AB, PP Mester Maling A/S, DAY-system A/S, DAY-System AB, Flugger ehf, Flugger Limited, and Flugger Sp Zoo.

FLUG B Intrinsic Value
726.48 DKK
Undervaluation 51%
Intrinsic Value
Price kr354
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett