MT Hoejgaard Holding A/S
CSE:MTHH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (13.6), the stock would be worth kr-76.68 (122% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -61.4 | kr345.5 |
0%
|
| Industry Average | 13.6 | kr-76.68 |
-122%
|
| Country Average | 16.8 | kr-94.56 |
-127%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
|
MT Hoejgaard Holding A/S
CSE:MTHH
|
2.6B DKK | -61.4 | 9.9 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 35.3 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
111B USD | 35.9 | 108.1 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 9.6 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
65.7B USD | 49 | 53.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 52.7 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 49.5 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 34.4 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 34.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 20.4 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
40.2B USD | 34.1 | 31.6 |
Market Distribution
| Min | 1.1 |
| 30th Percentile | 12.2 |
| Median | 16.8 |
| 70th Percentile | 29.1 |
| Max | 349.5 |
Other Multiples
MT Hoejgaard Holding A/S
Glance View
MT Hojgaard Holding A/S engages in the manufacturing and construction businesses. Through its subsidiaries, the Company is engaged in the construction and civil engineering industry. The majority of the Group’s activities are carried out in Denmark for local and international private and public customers, primarily in the form of main contracts, design-build contracts or Public-Private Partnerships (PPPs). The Group operates in three areas: Construction, which develops, constructs and refurbishes buildings; Civil Works, which undertakes infrastructure projects, earthworks and piling, marine works and shell construction, primarily in Denmark and Services, which provides services to the construction and civil engineering industry in Denmark.
