Noble Corporation PLC
CSE:NOBLE

Watchlist Manager
Noble Corporation PLC Logo
Noble Corporation PLC
CSE:NOBLE
Watchlist
Price: 220 DKK 0.23%
Market Cap: 31.4B DKK

Relative Value

The Relative Value of one NOBLE stock under the Base Case scenario is 382.82 DKK. Compared to the current market price of 220 DKK, Noble Corporation PLC is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOBLE Relative Value
Base Case
382.82 DKK
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
42
Median 3Y
2.5
Median 5Y
2.5
Industry
1.2
Forward
1.4
vs History
64
vs Industry
24
Median 3Y
13.9
Median 5Y
13.9
Industry
10.2
Forward
19.5
vs History
79
vs Industry
20
Median 3Y
10.8
Median 5Y
10.8
Industry
4.7
vs History
47
vs Industry
34
Median 3Y
4.4
Median 5Y
4.4
Industry
10
vs History
70
vs Industry
44
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
vs History
85
vs Industry
41
Median 3Y
2.6
Median 5Y
2.6
Industry
1.8
Forward
1.9
vs History
85
vs Industry
36
Median 3Y
6.5
Median 5Y
6.5
Industry
4.6
vs History
85
vs Industry
30
Median 3Y
7.4
Median 5Y
7.4
Industry
5.9
Forward
5.8
vs History
85
vs Industry
26
Median 3Y
11.3
Median 5Y
11.3
Industry
8.5
Forward
12.5
vs History
79
vs Industry
20
Median 3Y
11.2
Median 5Y
11.2
Industry
6.3
vs History
79
vs Industry
5
Median 3Y
50.1
Median 5Y
50.1
Industry
10.4
vs History
70
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

NOBLE Competitors Multiples
Noble Corporation PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.5 10.4 5.1 8.3
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 10.3 17.7
CN
China Oilfield Services Ltd
SSE:601808
39.9B CNY 0.8 12.7 7.4 7.4
US
Noble Corp (Cayman Island)
NYSE:NE
4.3B USD 1.3 9.3 4.7 7.6
BM
Valaris Ltd
NYSE:VAL
2.9B USD 1.2 9.3 5.7 7.3
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 3 43 9.4 27.2
CH
Transocean Ltd
NYSE:RIG
2.4B USD 0.7 -3.5 7 18.7
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.2B USD 0.4 -2.2 3 -60.4
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 24.5 6.6 36
US
Helmerich and Payne Inc
NYSE:HP
1.7B USD 0.5 7.7 4.4 9.8
BM
Odfjell Drilling Ltd
OSE:ODL
15.3B NOK 1.9 18.5 11.4 11.4