Noble Corporation PLC
CSE:NOBLE

Watchlist Manager
Noble Corporation PLC Logo
Noble Corporation PLC
CSE:NOBLE
Watchlist
Price: 220 DKK 0.23% Market Closed
Market Cap: 31.4B DKK

Relative Value

The Relative Value of one NOBLE stock under the Base Case scenario is 393.78 DKK. Compared to the current market price of 220 DKK, Noble Corporation PLC is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOBLE Relative Value
Base Case
393.78 DKK
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
42
Median 3Y
2.5
Median 5Y
2.5
Industry
1.3
Forward
1.4
vs History
72
vs Industry
24
Median 3Y
13.9
Median 5Y
13.9
Industry
10.4
Forward
19.3
vs History
84
vs Industry
20
Median 3Y
10.8
Median 5Y
10.8
Industry
4.9
vs History
51
vs Industry
34
Median 3Y
4.4
Median 5Y
4.4
Industry
10.1
vs History
78
vs Industry
44
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
vs History
90
vs Industry
41
Median 3Y
2.6
Median 5Y
2.6
Industry
1.8
Forward
1.9
vs History
90
vs Industry
36
Median 3Y
6.5
Median 5Y
6.5
Industry
4.6
vs History
90
vs Industry
30
Median 3Y
7.4
Median 5Y
7.4
Industry
6.1
Forward
5.7
vs History
90
vs Industry
26
Median 3Y
11.3
Median 5Y
11.3
Industry
8.6
Forward
11.7
vs History
84
vs Industry
20
Median 3Y
11.2
Median 5Y
11.2
Industry
6.5
vs History
84
vs Industry
5
Median 3Y
50.1
Median 5Y
50.1
Industry
10.8
vs History
78
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

NOBLE Competitors Multiples
Noble Corporation PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 10.3 5.1 8.2
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 10.3 17.7
CN
China Oilfield Services Ltd
SSE:601808
40B CNY 0.8 12.8 7.5 7.5
US
Noble Corp (Cayman Island)
NYSE:NE
3.8B USD 1.2 8.2 4.3 7
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 3 33.5 9.2 22.7
BM
Valaris Ltd
NYSE:VAL
2.7B USD 1.1 8.6 5.4 6.8
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.3B USD 0.4 -2.2 3.1 -61.6
CH
Transocean Ltd
NYSE:RIG
2.3B USD 0.6 -3.3 6.8 18.4
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.8 24.2 6.6 35.6
US
Helmerich and Payne Inc
NYSE:HP
1.6B USD 0.5 7.6 4.4 9.7
BM
Seadrill Ltd
NYSE:SDRL
1.5B USD 1.1 4 5.2 12.2