Noble Corporation PLC
CSE:NOBLE

Watchlist Manager
Noble Corporation PLC Logo
Noble Corporation PLC
CSE:NOBLE
Watchlist
Price: 220 DKK 0.23% Market Closed
Market Cap: 31.4B DKK
Section:
 

Relative Value

The Relative Value of one NOBLE stock under the Base Case scenario is 363.23 DKK. Compared to the current market price of 220 DKK, Noble Corporation PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOBLE Relative Value
Base Case
363.23 DKK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
72
vs Industry
42
Median 3Y
2.4
Median 5Y
2.4
Industry
1.4
Forward
1.5
More Details
21.8
P/E
P/E
Price to Earnings
21.8
vs History
15
vs Industry
24
Median 3Y
15
Median 5Y
14.7
Industry
12.2
Forward
37.9
More Details
5.5
P/OCF
P/OCF
Price to OCF
5.5
vs History
80
vs Industry
20
Median 3Y
8.8
Median 5Y
8.6
Industry
5.2
More Details
13.4
P/FCFE
P/FCFE
Price to FCFE
13.4
vs History
27
vs Industry
34
Median 3Y
4.5
Median 5Y
4.5
Industry
11.2
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
60
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.3
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
87
vs Industry
41
Median 3Y
2.5
Median 5Y
2.5
Industry
2.1
Forward
1.9
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
72
vs Industry
36
Median 3Y
6.1
Median 5Y
6.1
Industry
5.2
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
72
vs Industry
30
Median 3Y
7
Median 5Y
7
Industry
6.7
Forward
5.7
More Details
10.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.1
vs History
55
vs Industry
26
Median 3Y
10.5
Median 5Y
10.5
Industry
10.1
Forward
12.8
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
87
vs Industry
20
Median 3Y
9.3
Median 5Y
9.3
Industry
7
More Details
16.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.4
vs History
75
vs Industry
5
Median 3Y
39.1
Median 5Y
39
Industry
11.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
62
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
1
More Details

Multiples Across Competitors

NOBLE Competitors Multiples
Noble Corporation PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.8 5.3 10.1
CN
China Oilfield Services Ltd
SSE:601808
65.6B CNY 1.3 16.8 14 14
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
US
Noble Corp (Cayman Island)
NYSE:NE
4.7B USD 1.4 20.8 5.1 9.8
CH
Transocean Ltd
NYSE:RIG
4.5B USD 1.2 -1.6 6.6 14.2
BM
Valaris Ltd
NYSE:VAL
3.8B USD 1.6 9.5 6.1 7.7
US
Helmerich and Payne Inc
NYSE:HP
2.9B USD 0.8 -17.7 5.5 20.3
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.4B USD 0.5 -17.3 3.7 -50.3
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.3 6.8 36.9
UK
Odfjell Drilling Ltd
OTC:ODFJF
1.9B USD 2.2 13.4 10.3 10.3
BM
Odfjell Drilling Ltd
OSE:ODL
20.7B NOK 2.4 14.3 10.8 10.8
P/E Multiple
Earnings Growth PEG
US
Noble Corporation PLC
CSE:NOBLE
Average P/E: 18.6
21.8
-3%
N/A
CN
China Oilfield Services Ltd
SSE:601808
16.8
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
16%
1.7
US
Noble Corp (Cayman Island)
NYSE:NE
20.8
-3%
N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.6 N/A N/A
BM
Valaris Ltd
NYSE:VAL
9.5
10%
0.9
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -17.7 N/A N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -17.3 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.3
-29%
N/A
UK
Odfjell Drilling Ltd
OTC:ODFJF
13.4
51%
0.3
BM
Odfjell Drilling Ltd
OSE:ODL
14.3
51%
0.3

See Also

Summary
NOBLE intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOBLE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOBLE stock valuation using valuation multiples.
Wall Street Estimates
NOBLE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOBLE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.