Noble Corporation PLC
CSE:NOBLE

Watchlist Manager
Noble Corporation PLC Logo
Noble Corporation PLC
CSE:NOBLE
Watchlist
Price: 220 DKK 0.23% Market Closed
Market Cap: kr31.4B

P/FCFE

17.6
Current
262%
More Expensive
vs 3-y average of 4.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
17.6
=
Market Cap
kr31.4B
/
Free Cash Flow to Equity
$279.5m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
17.6
=
Market Cap
kr31.4B
/
Free Cash Flow to Equity
$279.5m

Valuation Scenarios

Noble Corporation PLC is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (4.9), the stock would be worth kr60.73 (72% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-72%
Maximum Upside
+24%
Average Downside
33%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 17.6 kr220
0%
3-Year Average 4.9 kr60.73
-72%
5-Year Average 4.9 kr60.74
-72%
Industry Average 15.8 kr197.18
-10%
Country Average 21.9 kr273.13
+24%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 17.6 22.7
CN
China Oilfield Services Ltd
SSE:601808
72.1B CNY 12.7 18.9
US
Noble Corp (Cayman Island)
NYSE:NE
8B USD 28.7 37
CH
Transocean Ltd
NYSE:RIG
7.5B USD -7.8 -2.6
BM
Valaris Ltd
NYSE:VAL
7.1B USD 167.4 7.2
SA
ADES Holding Company SJSC
SAU:2382
21.9B SAR 5.5 26.8
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
4.5B USD 15.5 -48.6
US
Helmerich and Payne Inc
NYSE:HP
4B USD 19.1 -12.7
BM
Seadrill Ltd
NYSE:SDRL
3.1B USD -14.1 -39.9
SA
Arabian Drilling Co
SAU:2381
10.8B SAR -460.3 -143.1
BM
Odfjell Drilling Ltd
OSE:ODL
23.8B NOK 27.4 15.5
P/E Multiple
Earnings Growth PEG
US
Noble Corporation PLC
CSE:NOBLE
Average P/E: 21.4
22.7
39%
0.6
CN
China Oilfield Services Ltd
SSE:601808
18.9
10%
1.9
US
Noble Corp (Cayman Island)
NYSE:NE
37
39%
0.9
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -2.6 N/A N/A
BM
Valaris Ltd
NYSE:VAL
7.2
-28%
N/A
SA
A
ADES Holding Company SJSC
SAU:2382
26.8
17%
1.6
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -48.6 N/A N/A
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -12.7 N/A N/A
BM
Seadrill Ltd
NYSE:SDRL
Negative Multiple: -39.9 N/A N/A
SA
A
Arabian Drilling Co
SAU:2381
Negative Multiple: -143.1 N/A N/A
BM
Odfjell Drilling Ltd
OSE:ODL
15.5
14%
1.1

Market Distribution

In line with most companies in the United States of America
Percentile
41th
Based on 7 576 companies
41th percentile
17.6
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Noble Corporation PLC
Glance View

Market Cap
31.4B DKK
Industry
Energy

Noble Corporation PLC is a formidable player in the oil and gas drilling industry, with its roots tracing back to the early 20th century. Originally starting as a land drilling company, Noble evolved over decades into a leader in offshore drilling, focusing on drilling services for oil and gas companies across the globe. The company primarily operates a fleet of high-specification drilling rigs, including ultra-deepwater, harsh environment, and jack-up rigs, each engineered to withstand challenging conditions and operate efficiently at significant depths and extreme environments. Noble leverages its expertise and technological advancements to expand its drilling operations, tailoring solutions to meet the complex and demanding needs of energy exploration companies. Revenue streams for Noble are predominantly based on long-term contracts with major oil companies, which provide a stable cash flow and mitigate exposure to the volatile nature of oil prices. The company's services are tailored to each client's needs, ranging from drilling exploration wells to developing and producing hydrocarbons. Noble's expertise offers clients the efficiency and safety they require to operate in remote or harsh maritime conditions. This focus on long-term partnerships, technological prowess, and operational excellence forms the backbone of Noble's business model, ensuring it remains a key contributor to the global energy industry while navigating the cyclical nature of its market.

NOBLE Intrinsic Value
344.57 DKK
Undervaluation 36%
Intrinsic Value
Price kr220
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett