R

Rtx A/S
CSE:RTX

Watchlist Manager
Rtx A/S
CSE:RTX
Watchlist
Price: 102.5 DKK 0.99% Market Closed
Market Cap: 868.2m DKK

Relative Value

The Relative Value of one RTX stock under the Base Case scenario is hidden DKK. Compared to the current market price of 102.5 DKK, Rtx A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
54
Median 3Y
1.2
Median 5Y
1.4
Industry
2.2
Forward
1.2
vs History
12
vs Industry
32
Median 3Y
14.9
Median 5Y
27.8
Industry
27.1
Forward
20.9
vs History
84
vs Industry
29
Median 3Y
13.2
Median 5Y
22.1
Industry
16.2
vs History
41
vs Industry
4
Median 3Y
12.9
Median 5Y
11.6
Industry
21.2
vs History
60
vs Industry
47
Median 3Y
2.2
Median 5Y
2.6
Industry
2.5
vs History
52
vs Industry
55
Median 3Y
1.1
Median 5Y
1.3
Industry
2.4
Forward
1
vs History
73
vs Industry
67
Median 3Y
2.3
Median 5Y
3.3
Industry
7.6
vs History
58
vs Industry
24
Median 3Y
14.2
Median 5Y
16
Industry
17.1
Forward
10.7
vs History
30
vs Industry
34
Median 3Y
10.2
Median 5Y
18.8
Industry
23.3
Forward
21.6
vs History
84
vs Industry
28
Median 3Y
12
Median 5Y
20.8
Industry
15.8
vs History
55
vs Industry
13
Median 3Y
12.5
Median 5Y
14.6
Industry
16.9
vs History
49
vs Industry
43
Median 3Y
2
Median 5Y
2.4
Industry
1.9

Multiples Across Competitors

RTX Competitors Multiples
Rtx A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Rtx A/S
CSE:RTX
815.4m DKK 1.5 78 14.7 33.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309B USD 5.4 29.9 20.1 24.2
US
Arista Networks Inc
NYSE:ANET
164.8B USD 19.5 49.1 41.9 42.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
635.2B CNY 20.1 74.3 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
61.7B USD 5.5 29.1 21.9 24.8
FI
Nokia Oyj
OMXH:NOKIA
29.5B EUR 1.5 31.8 14.4 27.5
US
Ubiquiti Inc
NYSE:UI
34.2B USD 12.4 43.1 35.8 36.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
301.5B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
32.5B USD 6.8 263.4 72.5 105.2
CN
ZTE Corp
SZSE:000063
177.1B CNY 1.3 30.3 33.3 33.3
P/E Multiple
Earnings Growth PEG
DK
R
Rtx A/S
CSE:RTX
Average P/E: 723 395.4
78
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.9
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49.1
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
74.3
76%
1
US
Motorola Solutions Inc
NYSE:MSI
29.1
24%
1.2
FI
Nokia Oyj
OMXH:NOKIA
31.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.1
4%
10.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.2
944%
0
US
Ciena Corp
NYSE:CIEN
263.4
109%
2.4
CN
ZTE Corp
SZSE:000063
30.3
8%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
R
Rtx A/S
CSE:RTX
Average EV/EBITDA: 33 122.2
14.7
43%
0.3
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.9
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
21.9
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
72.5
38%
1.9
CN
ZTE Corp
SZSE:000063
33.3
19%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
R
Rtx A/S
CSE:RTX
Average EV/EBIT: 40
33.4
69%
0.5
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.2
23%
1.1
US
Arista Networks Inc
NYSE:ANET
42.7
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.8
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.6
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
105.2
48%
2.2
CN
ZTE Corp
SZSE:000063
33.3
1%
33.3