R

Rtx A/S
CSE:RTX

Watchlist Manager
Rtx A/S
CSE:RTX
Watchlist
Price: 82.2 DKK 0.24% Market Closed
Market Cap: 696.2m DKK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RTX stock under the Base Case scenario is 160.4 DKK. Compared to the current market price of 82.2 DKK, Rtx A/S is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTX Relative Value
Base Case
160.4 DKK
Undervaluation 49%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
63
vs Industry
54
Median 3Y
1.2
Median 5Y
1.5
Industry
2.1
Forward
1.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
32
Median 3Y
-16.4
Median 5Y
19.9
Industry
24.7
Forward
147.4
More Details
19.8
P/OCF
P/OCF
Price to OCF
19.8
vs History
58
vs Industry
29
Median 3Y
19.9
Median 5Y
23.4
Industry
14.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-26.4
Median 5Y
-24.6
Industry
18.6
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
71
vs Industry
47
Median 3Y
2.2
Median 5Y
3.3
Industry
2.3
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
65
vs Industry
55
Median 3Y
1.1
Median 5Y
1.4
Industry
2.2
Forward
1.2
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
76
vs Industry
67
Median 3Y
2.7
Median 5Y
3.6
Industry
7.1
More Details
25.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.1
vs History
31
vs Industry
24
Median 3Y
16
Median 5Y
19.2
Industry
15.2
Forward
89.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
34
Median 3Y
-14.4
Median 5Y
12.7
Industry
20.8
Forward
-54.6
More Details
18.3
EV/OCF
EV/OCF
Enterprise Value to OCF
18.3
vs History
60
vs Industry
28
Median 3Y
18.4
Median 5Y
21
Industry
14.7
More Details
50.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.2
vs History
23
vs Industry
13
Median 3Y
15.5
Median 5Y
19.7
Industry
16.1
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
73
vs Industry
43
Median 3Y
2
Median 5Y
2.7
Industry
1.9
More Details

Multiples Across Competitors

RTX Competitors Multiples
Rtx A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Rtx A/S
CSE:RTX
655.8m DKK 1.3 -200.9 25.1 -70.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
269.5B USD 4.8 27.5 18.6 23.1
US
Arista Networks Inc
NYSE:ANET
141B USD 19 46.6 41.5 42.3
US
Motorola Solutions Inc
NYSE:MSI
70.2B USD 6.4 34.3 24.1 27.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
202.5B CNY 7.9 35.2 29.8 29.8
US
Ubiquiti Inc
NYSE:UI
27.8B USD 12 50.7 37.7 38.8
FI
Nokia Oyj
OMXH:NOKIA
22.2B EUR 1.2 28.3 7 11.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
242.4B SEK 1 14 6.9 7.7
CN
ZTE Corp
SZSE:000063
163.7B CNY 1.3 20.1 20.4 20.4
US
F5 Inc
NASDAQ:FFIV
17.5B USD 6 28.2 19.7 22.3
P/E Multiple
Earnings Growth PEG
DK
R
Rtx A/S
CSE:RTX
Average P/E: 795 699.3
Negative Multiple: -200.9 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.5
19%
1.4
US
Arista Networks Inc
NYSE:ANET
46.6
16%
2.9
US
Motorola Solutions Inc
NYSE:MSI
34.3
24%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.2
27%
1.3
US
Ubiquiti Inc
NYSE:UI
50.7
21%
2.4
FI
Nokia Oyj
OMXH:NOKIA
28.3
19%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14
942%
0
CN
ZTE Corp
SZSE:000063
20.1
10%
2
US
F5 Inc
NASDAQ:FFIV
28.2
20%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
R
Rtx A/S
CSE:RTX
Average EV/EBITDA: 33 113.6
25.1
176%
0.1
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.6
15%
1.2
US
Arista Networks Inc
NYSE:ANET
41.5
21%
2
US
Motorola Solutions Inc
NYSE:MSI
24.1
12%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
29.8
32%
0.9
US
Ubiquiti Inc
NYSE:UI
37.7
16%
2.4
FI
Nokia Oyj
OMXH:NOKIA
7
10%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
6%
1.1
CN
ZTE Corp
SZSE:000063
20.4
19%
1.1
US
F5 Inc
NASDAQ:FFIV
19.7
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
R
Rtx A/S
CSE:RTX
Average EV/EBIT: 24.8
Negative Multiple: -70.6 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.1
19%
1.2
US
Arista Networks Inc
NYSE:ANET
42.3
18%
2.3
US
Motorola Solutions Inc
NYSE:MSI
27.1
13%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
29.8
31%
1
US
Ubiquiti Inc
NYSE:UI
38.8
17%
2.3
FI
Nokia Oyj
OMXH:NOKIA
11.6
18%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.7
10%
0.8
CN
ZTE Corp
SZSE:000063
20.4
2%
10.2
US
F5 Inc
NASDAQ:FFIV
22.3
21%
1.1

See Also

Summary
RTX intrinsic value, competitors valuation, and company profile.
DCF Valuation
RTX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RTX stock valuation using valuation multiples.
Wall Street Estimates
RTX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RTX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 269,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.