S

Shape Robotics A/S
CSE:SHAPE

Watchlist Manager
Shape Robotics A/S
CSE:SHAPE
Watchlist
Price: 2.095 DKK 10.15% Market Closed
Market Cap: 39.9m DKK

Cash Flow Statement

Cash Flow Statement
Shape Robotics A/S

Rotate your device to view
Cash Flow Statement
Currency: DKK
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
(16)
(15)
(15)
(10)
(4)
(6)
3
(8)
(16)
(15)
(14)
3
13
Depreciation & Amortization
1
1
1
2
0
2
0
13
17
21
17
0
0
Other Non-Cash Items
0
0
0
1
10
4
10
3
14
6
13
19
23
Cash Taxes Paid
(0)
0
0
1
1
0
1
2
2
2
0
(1)
(1)
Cash Interest Paid
0
0
1
2
2
2
5
6
8
10
12
14
15
Change in Working Capital
0
(6)
(15)
(19)
(41)
(30)
(59)
(48)
(50)
(63)
(56)
(71)
(134)
Cash from Operating Activities
(15)
N/A
(20)
-33%
(29)
-46%
(27)
+8%
(36)
-35%
(31)
+13%
(46)
-46%
(40)
+12%
(43)
-7%
(51)
-18%
(40)
+20%
(37)
+10%
(81)
-122%
Investing Cash Flow
Capital Expenditures
(3)
(3)
0
0
(3)
0
(20)
0
(43)
0
(50)
(26)
(7)
Other Items
0
0
(2)
(6)
0
(9)
0
(14)
(22)
(26)
0
0
0
Cash from Investing Activities
(3)
N/A
(3)
-2%
(3)
-4%
(7)
-114%
(3)
+53%
(13)
-288%
(20)
-52%
(31)
-57%
(40)
-29%
(43)
-8%
(50)
-18%
(39)
+21%
(34)
+15%
Financing Cash Flow
Net Issuance of Common Stock
11
11
12
0
28
35
46
65
80
79
36
16
1
Net Issuance of Debt
0
11
21
26
16
12
18
3
(0)
12
57
62
115
Other
0
0
0
0
(2)
(2)
(1)
(1)
(1)
(2)
(1)
0
(1)
Cash from Financing Activities
11
N/A
22
+100%
32
+48%
27
-17%
42
+57%
44
+5%
63
+43%
67
+6%
79
+18%
89
+13%
92
+3%
77
-17%
115
+50%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(7)
N/A
(1)
+83%
0
N/A
(7)
N/A
3
N/A
0
-97%
(2)
N/A
(4)
-87%
(3)
+19%
(4)
-23%
2
N/A
1
-44%
(0)
N/A
Free Cash Flow
Free Cash Flow
(18)
N/A
(23)
-29%
(29)
-24%
(27)
+8%
(39)
-47%
(31)
+20%
(65)
-109%
(40)
+38%
(85)
-112%
(51)
+41%
(91)
-79%
(63)
+30%
(88)
-39%