STG Relative Valuation - Scandinavian Tobacco Group A/S

Watchlist Manager

Watchlist

Price: 68.5 DKK 0.59% Market Closed

Market Cap: kr5.5B

	Scandinavian Tobacco Group A/S CSE:STG	DK
	GameStop Corp NYSE:GME	US
	HeadHunter Group PLC MOEX:HHRU	CY
	A Metaverse Co HKEX:1616	CN

Multiples-Based Value

The Multiples-Based Value of one STG stock under the Base Case scenario is hidden DKK. Compared to the current market price of 68.5 DKK, Scandinavian Tobacco Group A/S is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

STG Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK		Scandinavian Tobacco Group A/S CSE:STG	5.4B DKK	0.6	8.1	5.3	7
US		Philip Morris International Inc NYSE:PM	246.1B USD	6.1	21.7	16.4	18.6
UK		British American Tobacco PLC LSE:BATS	96.8B GBP	3.8	12.5	9.9	12.4
US		Altria Group Inc NYSE:MO	110.1B USD	4.7	15.9	10.4	10.6
JP		Japan Tobacco Inc TSE:2914	10.8T JPY	3.1	21.2	10.9	13.4
IN		ITC Ltd NSE:ITC	3.7T INR	4.2	10.5	12.8	13.8
UK		Imperial Brands PLC LSE:IMB	24.8B GBP	0.8	12	7.3	8.9
SE	S	Swedish Match AB F:SWMC	15.2B EUR	7.7	25.4	19.9	19.9
KR		KT&G Corp KRX:033780	16.2T KRW	2.5	14.9	10	12.2
CN		Smoore International Holdings Ltd HKEX:6969	55.7B HKD	3.4	46.3	26.8	26.8
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	85.5T IDR	0.8	12.9	8.7	8.7

				Revenue Growth	P/S to Growth
DK		Scandinavian Tobacco Group A/S CSE:STG	Average P/S: 3.4 0.6	0%	N/A
US		Philip Morris International Inc NYSE:PM	6.1	8%	0.8
UK		British American Tobacco PLC LSE:BATS	3.8	4%	0.9
US		Altria Group Inc NYSE:MO	4.7	-4%	N/A
JP		Japan Tobacco Inc TSE:2914	3.1	6%	0.5
IN		ITC Ltd NSE:ITC	4.2	1%	4.2
UK		Imperial Brands PLC LSE:IMB	0.8	-31%	N/A
SE	S	Swedish Match AB F:SWMC	7.7	N/A	N/A
KR		KT&G Corp KRX:033780	2.5	4%	0.6
CN		Smoore International Holdings Ltd HKEX:6969	3.4	17%	0.2
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	0.8	6%	0.1

				Earnings Growth	PEG
DK		Scandinavian Tobacco Group A/S CSE:STG	Average P/E: 18.3 8.1	17%	0.5
US		Philip Morris International Inc NYSE:PM	21.7	12%	1.8
UK		British American Tobacco PLC LSE:BATS	12.5	5%	2.5
US		Altria Group Inc NYSE:MO	15.9	15%	1.1
JP		Japan Tobacco Inc TSE:2914	21.2	15%	1.4
IN		ITC Ltd NSE:ITC	10.5	-15%	N/A
UK		Imperial Brands PLC LSE:IMB	12	16%	0.8
SE	S	Swedish Match AB F:SWMC	25.4	N/A	N/A
KR		KT&G Corp KRX:033780	14.9	13%	1.1
CN		Smoore International Holdings Ltd HKEX:6969	46.3	N/A	N/A
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	12.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK		Scandinavian Tobacco Group A/S CSE:STG	Average EV/EBITDA: 12.6 5.3	4%	1.3
US		Philip Morris International Inc NYSE:PM	16.4	10%	1.6
UK		British American Tobacco PLC LSE:BATS	9.9	4%	2.5
US		Altria Group Inc NYSE:MO	10.4	4%	2.6
JP		Japan Tobacco Inc TSE:2914	10.9	8%	1.4
IN		ITC Ltd NSE:ITC	12.8	2%	6.4
UK		Imperial Brands PLC LSE:IMB	7.3	4%	1.8
SE	S	Swedish Match AB F:SWMC	19.9	N/A	N/A
KR		KT&G Corp KRX:033780	10	8%	1.2
CN		Smoore International Holdings Ltd HKEX:6969	26.8	N/A	N/A
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	8.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DK		Scandinavian Tobacco Group A/S CSE:STG	Average EV/EBIT: 13.8 7	-4%	N/A
US		Philip Morris International Inc NYSE:PM	18.6	12%	1.5
UK		British American Tobacco PLC LSE:BATS	12.4	9%	1.4
US		Altria Group Inc NYSE:MO	10.6	3%	3.5
JP		Japan Tobacco Inc TSE:2914	13.4	N/A	N/A
IN		ITC Ltd NSE:ITC	13.8	2%	6.9
UK		Imperial Brands PLC LSE:IMB	8.9	7%	1.3
SE	S	Swedish Match AB F:SWMC	19.9	N/A	N/A
KR		KT&G Corp KRX:033780	12.2	8%	1.5
CN		Smoore International Holdings Ltd HKEX:6969	26.8	N/A	N/A
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	8.7	10%	0.9

Scandinavian Tobacco Group A/S
CSE:STG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STG Competitors Multiples
Scandinavian Tobacco Group A/S Competitors

See Also

Company

Help

Tools

Stocks

Scandinavian Tobacco Group A/S CSE:STG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STG Competitors Multiples Scandinavian Tobacco Group A/S Competitors

See Also

Company

Help

Tools

Stocks

Scandinavian Tobacco Group A/S
CSE:STG

STG Competitors Multiples
Scandinavian Tobacco Group A/S Competitors