Scandinavian Tobacco Group A/S
CSE:STG

Watchlist Manager
Scandinavian Tobacco Group A/S Logo
Scandinavian Tobacco Group A/S
CSE:STG
Watchlist
Price: 94.7 DKK 0.64%
Market Cap: 7.6B DKK
Section:
 

Relative Value

The Relative Value of one STG stock under the Base Case scenario is 171.01 DKK. Compared to the current market price of 94.7 DKK, Scandinavian Tobacco Group A/S is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STG Relative Value
Base Case
171.01 DKK
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
87
vs Industry
57
Median 3Y
1
Median 5Y
1.1
Industry
2.1
Forward
0.8
More Details
10.2
P/E
P/E
Price to Earnings
10.2
vs History
11
vs Industry
59
Median 3Y
8.2
Median 5Y
8.5
Industry
15.9
Forward
8.1
More Details
6.2
P/OCF
P/OCF
Price to OCF
6.2
vs History
71
vs Industry
41
Median 3Y
7.2
Median 5Y
7.2
Industry
14.2
More Details
12.4
P/FCFE
P/FCFE
Price to FCFE
12.4
vs History
7
vs Industry
51
Median 3Y
7.5
Median 5Y
8.2
Industry
15.4
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
77
vs Industry
52
Median 3Y
1
Median 5Y
1.1
Industry
2.2
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
84
vs Industry
50
Median 3Y
1.5
Median 5Y
1.6
Industry
2
Forward
1.3
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
82
vs Industry
67
Median 3Y
3.1
Median 5Y
3.3
Industry
5.7
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
69
vs Industry
54
Median 3Y
6.3
Median 5Y
6.4
Industry
10.5
Forward
6.4
More Details
7.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.8
vs History
55
vs Industry
52
Median 3Y
7.7
Median 5Y
7.9
Industry
11.5
Forward
9
More Details
9.6
EV/OCF
EV/OCF
Enterprise Value to OCF
9.6
vs History
47
vs Industry
31
Median 3Y
10.2
Median 5Y
9.6
Industry
14.7
More Details
11.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.2
vs History
58
vs Industry
29
Median 3Y
13.3
Median 5Y
11.9
Industry
16.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
80
vs Industry
69
Median 3Y
0.8
Median 5Y
0.9
Industry
1.9
More Details

Multiples Across Competitors

STG Competitors Multiples
Scandinavian Tobacco Group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Scandinavian Tobacco Group A/S
CSE:STG
7.5B DKK 0.8 10.2 6 7.8
US
Philip Morris International Inc
NYSE:PM
246.9B USD 6.2 28.7 16.4 18.5
UK
British American Tobacco PLC
LSE:BATS
93.8B GBP 3.7 30.4 19.3 33.8
US
Altria Group Inc
NYSE:MO
99.4B USD 4.2 11.2 9.6 9.9
JP
Japan Tobacco Inc
TSE:2914
10.2T JPY 3 41.2 17.3 25.1
IN
ITC Ltd
NSE:ITC
5T INR 5.9 14.3 18.2 19.5
UK
Imperial Brands PLC
LSE:IMB
25.7B GBP 0.8 12.4 7.5 9.1
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.9 26.1 20.4 20.4
KR
KT&G Corp
KRX:033780
15.7T KRW 2.5 16.2 9.9 12
CN
Smoore International Holdings Ltd
HKEX:6969
74.6B HKD 5.3 60.7 35.3 35.3
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
85.5T IDR 0.8 14.4 9.5 9.5

See Also

Summary
STG intrinsic value, competitors valuation, and company profile.
DCF Valuation
STG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STG stock valuation using valuation multiples.
Wall Street Estimates
STG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.