W

WindowMaster International A/S
CSE:WMA

Watchlist Manager
WindowMaster International A/S
CSE:WMA
Watchlist
Price: 958 DKK 3.51% Market Closed
Market Cap: 14.1B DKK
Section:
 

Relative Value

The Relative Value of one WMA stock under the Base Case scenario is 11.27 DKK. Compared to the current market price of 958 DKK, WindowMaster International A/S is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WMA Relative Value
Base Case
11.27 DKK
Overvaluation 99%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

50.1
P/S
P/S
Price to Sales
50.1
vs History
1
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
More Details
57 793.1
P/E
P/E
Price to Earnings
57 793.1
vs History
3
vs Industry
Median 3Y
12.2
Median 5Y
12.2
Industry
19.9
More Details
803.7
P/OCF
P/OCF
Price to OCF
803.7
vs History
3
vs Industry
64
Median 3Y
4.6
Median 5Y
4.6
Industry
11.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
30
Median 3Y
13
Median 5Y
13
Industry
18.7
More Details
591.7
P/B
P/B
Price to Book Value
591.7
vs History
3
vs Industry
7
Median 3Y
4.1
Median 5Y
4.1
Industry
1.5
More Details
50.4
EV/S
EV/S
Enterprise Value to Sales
50.4
vs History
1
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
More Details
111.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
111.3
vs History
9
vs Industry
76
Median 3Y
1.3
Median 5Y
1.3
Industry
4.4
More Details
630.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
630.5
vs History
0
vs Industry
55
Median 3Y
5.3
Median 5Y
5.3
Industry
10
More Details
4 272.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4 272.5
vs History
0
vs Industry
24
Median 3Y
15
Median 5Y
15
Industry
14.9
More Details
807.5
EV/OCF
EV/OCF
Enterprise Value to OCF
807.5
vs History
0
vs Industry
56
Median 3Y
6.5
Median 5Y
6.5
Industry
12.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
48
Median 3Y
6.1
Median 5Y
6.1
Industry
16.8
More Details
107.9
EV/IC
EV/IC
Enterprise Value to IC
107.9
vs History
17
vs Industry
26
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

WMA Competitors Multiples
WindowMaster International A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
WindowMaster International A/S
CSE:WMA
14B DKK 50.1 57 793.1 630.5 4 272.5
US
Fortune Brands Home & Security Inc
LSE:0IRN
710.4B USD 158.2 2 168.5 778.7 993.2
IE
Trane Technologies PLC
NYSE:TT
85.5B USD 4.1 29.2 20.4 22.3
IE
Johnson Controls International PLC
NYSE:JCI
72B USD 3 21.9 21.9 28.6
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.6B EUR 0.9 15.5 6.9 10.7
US
Carrier Global Corp
NYSE:CARR
44.9B USD 2 11.3 14.9 22.6
SE
Assa Abloy AB
STO:ASSA B
394.4B SEK 2.6 26.9 15.4 19.4
JP
Daikin Industries Ltd
TSE:6367
5.7T JPY 1.2 20.3 8.8 14.1
CH
Geberit AG
SIX:GEBN
20.5B CHF 5.3 27.6 22.5 22.5
US
Lennox International Inc
NYSE:LII
17.3B USD 3.2 20.6 15.7 17.2
IE
Kingspan Group PLC
ISEQ:KRX
13.5B EUR 1.5 20 13.2 17.6

See Also

Summary
WMA intrinsic value, competitors valuation, and company profile.
DCF Valuation
WMA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WMA stock valuation using valuation multiples.
Wall Street Estimates
WMA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WMA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.