Atos SE
DUS:AXI

Watchlist Manager
Atos SE Logo
Atos SE
DUS:AXI
Watchlist
Price: 32.335 EUR -1.42%
Market Cap: €134.2B

Relative Value

The Relative Value of one AXI stock under the Base Case scenario is 131.274 EUR. Compared to the current market price of 32.335 EUR, Atos SE is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXI Relative Value
Base Case
131.274 EUR
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AXI Competitors Multiples
Atos SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Atos SE
DUS:AXI
767.8m EUR 0.1 -0.5 2.8 7.3
US
International Business Machines Corp
NYSE:IBM
239.4B USD 3.5 22.6 17.8 26.1
JP
BrainPad Inc
TSE:3655
20.9T JPY 4.8 551.4 37.9 52.7
IE
Accenture PLC
NYSE:ACN
122.3B USD 1.7 16.1 8.7 10.6
IN
Tata Consultancy Services Ltd
NSE:TCS
8.9T INR 3.4 18.5 11.9 12.9
IN
Infosys Ltd
NSE:INFY
5.2T INR 3 18.4 12 13.6
IN
HCL Technologies Ltd
NSE:HCLTECH
3.7T INR 2.9 22.3 12.9 15.3
JP
Fujitsu Ltd
TSE:6702
6.2T JPY 1.8 12.8 11.7 16.4
JP
NEC Corp
TSE:6701
5.6T JPY 1.6 22.7 11.7 17.5
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
P/E Multiple
Earnings Growth PEG
FR
Atos SE
DUS:AXI
Average P/E: 76.3
Negative Multiple: -0.5
N/A N/A
US
International Business Machines Corp
NYSE:IBM
22.6
10%
2.3
JP
BrainPad Inc
TSE:3655
551.4
17%
32.4
IE
Accenture PLC
NYSE:ACN
16.1
10%
1.6
IN
Tata Consultancy Services Ltd
NSE:TCS
18.5
7%
2.6
IN
Infosys Ltd
NSE:INFY
18.4
8%
2.3
IN
HCL Technologies Ltd
NSE:HCLTECH
22.3
8%
2.8
JP
Fujitsu Ltd
TSE:6702
12.8
19%
0.7
JP
NEC Corp
TSE:6701
22.7
25%
0.9
JP
N
NTT Data Group Corp
DUS:NT5
38.8
19%
2
JP
NTT Data Corp
TSE:9613
39.1
-81%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Atos SE
DUS:AXI
Average EV/EBITDA: 13.4
2.8
N/A N/A
US
International Business Machines Corp
NYSE:IBM
17.8
13%
1.4
JP
BrainPad Inc
TSE:3655
37.9
N/A N/A
IE
Accenture PLC
NYSE:ACN
8.7
7%
1.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.9
7%
1.7
IN
Infosys Ltd
NSE:INFY
12
8%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
12.9
9%
1.4
JP
Fujitsu Ltd
TSE:6702
11.7
13%
0.9
JP
NEC Corp
TSE:6701
11.7
14%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Atos SE
DUS:AXI
Average EV/EBIT: 19.5
7.3
24%
0.3
US
International Business Machines Corp
NYSE:IBM
26.1
19%
1.4
JP
BrainPad Inc
TSE:3655
52.7
N/A N/A
IE
Accenture PLC
NYSE:ACN
10.6
7%
1.5
IN
Tata Consultancy Services Ltd
NSE:TCS
12.9
7%
1.8
IN
Infosys Ltd
NSE:INFY
13.6
9%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
15.3
10%
1.5
JP
Fujitsu Ltd
TSE:6702
16.4
N/A N/A
JP
NEC Corp
TSE:6701
17.5
14%
1.2
JP
N
NTT Data Group Corp
DUS:NT5
21
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett