Beiersdorf AG
DUS:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
DUS:BEI
Watchlist
Price: 74.14 EUR -0.8%
Market Cap: €11B

EV/OCF

17.7
Current
34%
Cheaper
vs 3-y average of 26.9

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
17.7
=
Enterprise Value
€15.8B
/
Operating Cash Flow
€785m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
17.7
=
Enterprise Value
€15.8B
/
Operating Cash Flow
€785m

Valuation Scenarios

Beiersdorf AG is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (26.9), the stock would be worth €112.65 (52% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-41%
Maximum Upside
+52%
Average Upside
1%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 17.7 €74.14
0%
3-Year Average 26.9 €112.65
+52%
5-Year Average 23.3 €97.45
+31%
Industry Average 10.4 €43.69
-41%
Country Average 10.9 €45.63
-38%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
DE
Beiersdorf AG
DUS:BEI
16.2B EUR 17.7 17.4
FR
L'Oreal SA
PAR:OR
184.1B EUR 22.9 32.4
UK
Unilever PLC
LSE:ULVR
91.5B GBP 12.1 11.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 47.6 38.3
UK
HALEON PLC
LSE:HLN
30.8B GBP 14.2 18.6
US
Estee Lauder Companies Inc
NYSE:EL
27.7B USD 19.1 -155.8
JP
Kao Corp
TSE:4452
2.7T JPY 12.7 22.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 49.4 63.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 552.9 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
815.9B INR 41.3 44.3
JP
Shiseido Co Ltd
TSE:4911
1.2T JPY 12.9 -30.5
P/E Multiple
Earnings Growth PEG
DE
Beiersdorf AG
DUS:BEI
Average P/E: 31.1
17.4
6%
2.9
FR
L'Oreal SA
PAR:OR
32.4
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.2
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38.3
7%
5.5
UK
HALEON PLC
LSE:HLN
18.6
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -155.8 N/A N/A
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.9
18%
3.6
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
44.3
11%
4
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -30.5 N/A N/A

Market Distribution

In line with most companies in Germany
Percentile
51th
Based on 2 369 companies
51th percentile
11.1
Low
0.2 — 7.5
Typical Range
7.5 — 16.6
High
16.6 —
Distribution Statistics
Germany
Min 0.2
30th Percentile 7.5
Median 10.9
70th Percentile 16.6
Max 2 561.1

Beiersdorf AG
Glance View

Beiersdorf AG, a venerable name in the skincare and personal care industry, traces its origins to Hamburg, Germany, where it was founded in 1882 by pharmacist Paul C. Beiersdorf. The company quickly carved a niche for itself with innovative products, laying the groundwork for what would become a sprawling international empire in personal and healthcare products. At the heart of Beiersdorf's operations lies an unwavering commitment to research and development, which manifests in a portfolio of iconic brands like NIVEA, Eucerin, and La Prairie. These brands, trusted worldwide, are testament to the company's ability to blend tradition with cutting-edge skin health science, consistently delivering products that meet diverse consumer needs. The lure of well-crafted creams, lotions, and skincare solutions has allowed Beiersdorf to expand its market reach, keeping its foothold secure in an ever-competitive field. Central to Beiersdorf’s strategy and profitability is its consumer-centric business model, which meticulously aligns product innovation with customer demands and market trends. It operates across multiple segments: Consumer, which drives the majority of revenue, and tesa, its adhesive tape business. The consumer segment thrives on the global demand for skincare products, leveraging the strong brand equity of NIVEA, which alone represents a significant chunk of its sales. Meanwhile, the tesa division, though lesser-known, demonstrates Beiersdorf's diversification with its specialized adhesive solutions serving industries ranging from automotive to electronics. This dual-segment structure allows Beiersdorf to capitalize on economies of scale, while its deep-rooted presence in both mature and emerging markets ensures a balanced revenue stream. As a result, Beiersdorf remains a resilient player in the personal care industry, perpetually renewing its commitment to quality and consumer trust.

BEI Intrinsic Value
108.43 EUR
Undervaluation 32%
Intrinsic Value
Price €74.14
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett