C

Corticeira Amorim SGPS SA
ELI:COR

Watchlist Manager
Corticeira Amorim SGPS SA
ELI:COR
Watchlist
Price: 6.63 EUR 0.15%
Market Cap: 881.8m EUR

Relative Value

The Relative Value of one COR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.63 EUR, Corticeira Amorim SGPS SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
45
Median 3Y
1
Median 5Y
1.3
Industry
0.8
Forward
1
vs History
96
vs Industry
58
Median 3Y
11.4
Median 5Y
13.8
Industry
16
Forward
14.3
vs History
96
vs Industry
31
Median 3Y
15.5
Median 5Y
10.8
Industry
8.5
vs History
65
vs Industry
34
Median 3Y
18.7
Median 5Y
18.3
Industry
15
vs History
96
vs Industry
34
Median 3Y
1.7
Median 5Y
1.9
Industry
1.2
vs History
96
vs Industry
50
Median 3Y
1
Median 5Y
1.3
Industry
1
Forward
1.1
vs History
96
vs Industry
84
Median 3Y
2
Median 5Y
2.6
Industry
4.6
vs History
96
vs Industry
52
Median 3Y
8.6
Median 5Y
11.3
Industry
8.8
Forward
6.3
vs History
96
vs Industry
62
Median 3Y
8.6
Median 5Y
11.3
Industry
13
Forward
10.4
vs History
96
vs Industry
36
Median 3Y
15.8
Median 5Y
11.4
Industry
10.1
vs History
63
vs Industry
16
Median 3Y
-18.2
Median 5Y
10.5
Industry
15.1
vs History
96
vs Industry
49
Median 3Y
1
Median 5Y
1.2
Industry
1

Multiples Across Competitors

COR Competitors Multiples
Corticeira Amorim SGPS SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PT
Corticeira Amorim SGPS SA
ELI:COR
881.8m EUR 0.6 9 7.1 7.1
US
Ball Corp
NYSE:BALL
14.2B USD 1.1 20.9 10.4 15.1
US
Crown Holdings Inc
NYSE:CCK
11.9B USD 1 12.5 7.9 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.1B CAD 2 18.6 10.3 14.4
US
Aptargroup Inc
NYSE:ATR
8.1B USD 2.2 19.3 10.9 16.6
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.3B USD 0.7 13.7 8.1 12.1
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2.1 11 7.4 10.3
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
569.8B JPY 0.6 12.9 5.5 12.3
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.5 7.9 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PT
C
Corticeira Amorim SGPS SA
ELI:COR
Average EV/EBITDA: 8.3
7.1
20%
0.4
US
B
Ball Corp
NYSE:BALL
10.4
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.9
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.3
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.9
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.1
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
7.4
2%
3.7
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.5
N/A N/A
US
Greif Inc
NYSE:GEF
7.9
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PT
C
Corticeira Amorim SGPS SA
ELI:COR
Average EV/EBIT: 12.3
7.1
6%
1.2
US
B
Ball Corp
NYSE:BALL
15.1
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.4
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.6
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.1
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
10.3
1%
10.3
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.3
N/A N/A
US
Greif Inc
NYSE:GEF
12.5
0%
N/A