C

Corticeira Amorim SGPS SA
ELI:COR

Watchlist Manager
Corticeira Amorim SGPS SA
ELI:COR
Watchlist
Price: 7.69 EUR -0.13% Market Closed
Market Cap: 1B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one COR stock under the Base Case scenario is 10.9 EUR. Compared to the current market price of 7.69 EUR, Corticeira Amorim SGPS SA is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COR Relative Value
Base Case
10.9 EUR
Undervaluation 29%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
77
vs Industry
45
Median 3Y
1.2
Median 5Y
1.3
Industry
0.8
Forward
1.1
More Details
14.7
P/E
P/E
Price to Earnings
14.7
vs History
55
vs Industry
58
Median 3Y
13.5
Median 5Y
15.4
Industry
17
Forward
13
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
87
vs Industry
31
Median 3Y
15.7
Median 5Y
11.4
Industry
9.1
More Details
13.9
P/FCFE
P/FCFE
Price to FCFE
13.9
vs History
68
vs Industry
34
Median 3Y
19.1
Median 5Y
15.7
Industry
14.9
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
96
vs Industry
34
Median 3Y
1.8
Median 5Y
2
Industry
1.2
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
76
vs Industry
50
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1.2
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
77
vs Industry
84
Median 3Y
2.4
Median 5Y
2.7
Industry
4.5
More Details
10.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.8
vs History
68
vs Industry
52
Median 3Y
10.9
Median 5Y
11.8
Industry
8.8
Forward
6.5
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
68
vs Industry
62
Median 3Y
10.9
Median 5Y
11.8
Industry
13.3
Forward
9.9
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
77
vs Industry
36
Median 3Y
16
Median 5Y
11.5
Industry
10.4
More Details
13.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.8
vs History
39
vs Industry
16
Median 3Y
-18.8
Median 5Y
12
Industry
14.1
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
96
vs Industry
49
Median 3Y
1.1
Median 5Y
1.3
Industry
1
More Details

Multiples Across Competitors

COR Competitors Multiples
Corticeira Amorim SGPS SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PT
Corticeira Amorim SGPS SA
ELI:COR
1B EUR 1.1 14.7 10.8 10.8
US
Ball Corp
NYSE:BALL
14.9B USD 1.2 29.7 10.9 16.1
US
Crown Holdings Inc
NYSE:CCK
11.4B USD 1 20.8 7.7 9.8
US
Aptargroup Inc
NYSE:ATR
10.3B USD 2.9 27.9 14.1 21.4
CA
CCL Industries Inc
TSX:CCL.B
14.1B CAD 1.9 16.4 10.2 14.4
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
5.8B USD 1 19.9 10.1 15
ZA
Nampak Ltd
JSE:NPK
3.9B Zac 0 0 0 0
FR
Verallia SA
PAR:VRLA
3.3B EUR 1 14 5.9 9.7
FR
Verallia SAS
F:1VRA
3.3B EUR 1 13.9 5.9 9.7
ES
Vidrala SA
MAD:VID
3.2B EUR 2 10.7 7.5 10.1
P/E Multiple
Earnings Growth PEG
PT
C
Corticeira Amorim SGPS SA
ELI:COR
Average P/E: 18.5
14.7
10%
1.5
US
B
Ball Corp
NYSE:BALL
29.7
-32%
N/A
US
Crown Holdings Inc
NYSE:CCK
20.8
32%
0.6
US
Aptargroup Inc
NYSE:ATR
27.9
9%
3.1
CA
C
CCL Industries Inc
TSX:CCL.B
16.4
8%
2
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
19.9
24%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
FR
Verallia SA
PAR:VRLA
14
16%
0.9
FR
Verallia SAS
F:1VRA
13.9
15%
0.9
ES
Vidrala SA
MAD:VID
10.7
-3%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PT
C
Corticeira Amorim SGPS SA
ELI:COR
Average EV/EBITDA: 9
10.8
23%
0.5
US
B
Ball Corp
NYSE:BALL
10.9
7%
1.6
US
Crown Holdings Inc
NYSE:CCK
7.7
3%
2.6
US
Aptargroup Inc
NYSE:ATR
14.1
8%
1.8
CA
C
CCL Industries Inc
TSX:CCL.B
10.2
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
10.1
10%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
5%
N/A
FR
Verallia SA
PAR:VRLA
5.9
2%
3
FR
Verallia SAS
F:1VRA
5.9
2%
2.9
ES
Vidrala SA
MAD:VID
7.5
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PT
C
Corticeira Amorim SGPS SA
ELI:COR
Average EV/EBIT: 12.9
10.8
9%
1.2
US
B
Ball Corp
NYSE:BALL
16.1
13%
1.2
US
Crown Holdings Inc
NYSE:CCK
9.8
6%
1.6
US
Aptargroup Inc
NYSE:ATR
21.4
9%
2.4
CA
C
CCL Industries Inc
TSX:CCL.B
14.4
N/A N/A
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
15
12%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available
7%
N/A
FR
Verallia SA
PAR:VRLA
9.7
2%
4.9
FR
Verallia SAS
F:1VRA
9.7
2%
4.9
ES
Vidrala SA
MAD:VID
10.1
2%
5

See Also

Summary
COR intrinsic value, competitors valuation, and company profile.
DCF Valuation
COR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COR stock valuation using valuation multiples.
Wall Street Estimates
COR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.