C

Corticeira Amorim SGPS SA
ELI:COR

Watchlist Manager
Corticeira Amorim SGPS SA
ELI:COR
Watchlist
Price: 6.65 EUR 1.06% Market Closed
Market Cap: €884.5m

EV/EBIT

6.8
Current
17%
Cheaper
vs 3-y median of 8.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
6.8
=
Enterprise Value
€957.9m
/
EBIT
€134.2m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
6.8
=
Enterprise Value
€957.9m
/
EBIT
€134.2m

Valuation Scenarios

Corticeira Amorim SGPS SA is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (8.2), the stock would be worth €8.01 (21% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+82%
Average Upside
42%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 6.8 €6.65
0%
3-Year Average 8.2 €8.01
+21%
5-Year Average 11.2 €10.92
+64%
Industry Average 7 €6.82
+3%
Country Average 12.4 €12.11
+82%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€957.9m
/
Oct 2025
€134.2m
=
6.8
Current
€957.9m
/
Dec 2025
€92.1m
=
10.4
Forward
€957.9m
/
Dec 2026
€99.4m
=
9.6
Forward
€957.9m
/
Dec 2027
€111m
=
8.6
Forward
€957.9m
/
Dec 2028
€119.2m
=
8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PT
Corticeira Amorim SGPS SA
ELI:COR
875.1m EUR 6.8 10
US
Ball Corp
NYSE:BALL
17.1B USD 16.5 18.8
US
Crown Holdings Inc
NYSE:CCK
12.2B USD 10 16.3
CA
CCL Industries Inc
TSX:CCL.B
14.9B CAD 13.5 18.8
US
Aptargroup Inc
NYSE:ATR
8.4B USD 17.9 21.4
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 12.4 16.6
US
Silgan Holdings Inc
NYSE:SLGN
4.4B USD 10.7 15.4
ZA
Nampak Ltd
JSE:NPK
3.9B ZAR 4.2 1.1
CN
Jiamei Food Packaging Chuzhou Co Ltd
SZSE:002969
25.2B CNY 98.3 169.7
ES
Vidrala SA
MAD:VID
2.8B EUR 9.9 13.5
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
504.2B JPY 11.4 11.1

Market Distribution

Lower than 85% of companies in Portugal
Percentile
15th
Based on 110 companies
15th percentile
6.8
Low
4.2 — 10
Typical Range
10 — 17.6
High
17.6 —
Distribution Statistics
Portugal
Min 4.2
30th Percentile 10
Median 12.4
70th Percentile 17.6
Max 55.7

Corticeira Amorim SGPS SA
Glance View

Corticeira Amorim SGPS SA, nestled in the heart of Portugal, stands as a beacon of innovation and sustainability in the cork industry. Founded more than a century ago, this company has evolved from a small local supplier into the world's largest cork producer. It capitalizes on Portugal's rich cork oak forests, utilizing this renewable resource in an environmentally friendly way. From harvesting the rugged bark with care and precision to creating a wide array of cork-based products, Corticeira Amorim has mastered the art of blending tradition with cutting-edge technology. Its operations encompass everything from raw cork extraction to the development of high-performance applications, such as cork stoppers for wine bottles, flooring, insulation, and even aerospace technology components. Revenue at Corticeira Amorim flows primarily through its diverse product lines. The cork stoppers division is the undeniable star, underpinned by a global wine industry that remains reliant on its natural sealing properties. Yet, the company's prowess extends into fields including construction and automotive, where cork's versatility as a lightweight, durable, and eco-friendly material holds an edge. Strategic investments in research and development have propelled Corticeira Amorim into new markets and innovative applications, leveraging cork's natural benefits to address contemporary demands for sustainable materials. This calculated diversification not only showcases cork's extensive adaptability but also ensures the company's steady financial growth and resilience amid changing market dynamics.

COR Intrinsic Value
12.19 EUR
Undervaluation 45%
Intrinsic Value
Price €6.65
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett