Corticeira Amorim SGPS SA
ELI:COR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Success Dragon International Holdings Ltd
HKEX:1182
|
HK |
|
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
|
HK |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (8.2), the stock would be worth €8.01 (21% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.8 | €6.65 |
0%
|
| 3-Year Average | 8.2 | €8.01 |
+21%
|
| 5-Year Average | 11.2 | €10.92 |
+64%
|
| Industry Average | 7 | €6.82 |
+3%
|
| Country Average | 12.4 | €12.11 |
+82%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€957.9m
|
/ |
Oct 2025
€134.2m
|
= |
|
|
€957.9m
|
/ |
Dec 2025
€92.1m
|
= |
|
|
€957.9m
|
/ |
Dec 2026
€99.4m
|
= |
|
|
€957.9m
|
/ |
Dec 2027
€111m
|
= |
|
|
€957.9m
|
/ |
Dec 2028
€119.2m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| PT |
C
|
Corticeira Amorim SGPS SA
ELI:COR
|
875.1m EUR | 6.8 | 10 | |
| US |
B
|
Ball Corp
NYSE:BALL
|
17.1B USD | 16.5 | 18.8 | |
| US |
|
Crown Holdings Inc
NYSE:CCK
|
12.2B USD | 10 | 16.3 | |
| CA |
C
|
CCL Industries Inc
TSX:CCL.B
|
14.9B CAD | 13.5 | 18.8 | |
| US |
|
Aptargroup Inc
NYSE:ATR
|
8.4B USD | 17.9 | 21.4 | |
| US |
|
Berry Global Group Inc
NYSE:BERY
|
7.8B USD | 12.4 | 16.6 | |
| US |
S
|
Silgan Holdings Inc
NYSE:SLGN
|
4.4B USD | 10.7 | 15.4 | |
| ZA |
N
|
Nampak Ltd
JSE:NPK
|
3.9B ZAR | 4.2 | 1.1 | |
| CN |
|
Jiamei Food Packaging Chuzhou Co Ltd
SZSE:002969
|
25.2B CNY | 98.3 | 169.7 | |
| ES |
|
Vidrala SA
MAD:VID
|
2.8B EUR | 9.9 | 13.5 | |
| JP |
|
Toyo Seikan Group Holdings Ltd
TSE:5901
|
504.2B JPY | 11.4 | 11.1 |
Market Distribution
| Min | 4.2 |
| 30th Percentile | 10 |
| Median | 12.4 |
| 70th Percentile | 17.6 |
| Max | 55.7 |
Other Multiples
Corticeira Amorim SGPS SA
Glance View
Corticeira Amorim SGPS SA, nestled in the heart of Portugal, stands as a beacon of innovation and sustainability in the cork industry. Founded more than a century ago, this company has evolved from a small local supplier into the world's largest cork producer. It capitalizes on Portugal's rich cork oak forests, utilizing this renewable resource in an environmentally friendly way. From harvesting the rugged bark with care and precision to creating a wide array of cork-based products, Corticeira Amorim has mastered the art of blending tradition with cutting-edge technology. Its operations encompass everything from raw cork extraction to the development of high-performance applications, such as cork stoppers for wine bottles, flooring, insulation, and even aerospace technology components. Revenue at Corticeira Amorim flows primarily through its diverse product lines. The cork stoppers division is the undeniable star, underpinned by a global wine industry that remains reliant on its natural sealing properties. Yet, the company's prowess extends into fields including construction and automotive, where cork's versatility as a lightweight, durable, and eco-friendly material holds an edge. Strategic investments in research and development have propelled Corticeira Amorim into new markets and innovative applications, leveraging cork's natural benefits to address contemporary demands for sustainable materials. This calculated diversification not only showcases cork's extensive adaptability but also ensures the company's steady financial growth and resilience amid changing market dynamics.