Corticeira Amorim SGPS SA
ELI:COR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (18.4), the stock would be worth €7.29 (15% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16 | €6.36 |
0%
|
| 3-Year Average | 18.4 | €7.29 |
+15%
|
| 5-Year Average | 18.4 | €7.29 |
+15%
|
| Industry Average | 17.3 | €6.84 |
+8%
|
| Country Average | 13.7 | €5.42 |
-15%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| PT |
C
|
Corticeira Amorim SGPS SA
ELI:COR
|
845.9m EUR | 16 | 9.6 | |
| US |
B
|
Ball Corp
NYSE:BALL
|
16B USD | 9.1 | 17.5 | |
| US |
|
Crown Holdings Inc
NYSE:CCK
|
11.2B USD | 48.8 | 15.1 | |
| CA |
C
|
CCL Industries Inc
TSX:CCL.B
|
14.9B CAD | 23.3 | 18.5 | |
| US |
|
Aptargroup Inc
NYSE:ATR
|
7.9B USD | 12.2 | 20.1 | |
| US |
|
Berry Global Group Inc
NYSE:BERY
|
7.8B USD | 4.7 | 16.6 | |
| US |
S
|
Silgan Holdings Inc
NYSE:SLGN
|
4.2B USD | 17.2 | 14.5 | |
| ZA |
N
|
Nampak Ltd
JSE:NPK
|
4B ZAR | -3.2 | 1.2 | |
| CN |
|
Jiamei Food Packaging Chuzhou Co Ltd
SZSE:002969
|
25B CNY | -1 469.9 | 168.1 | |
| ES |
|
Vidrala SA
MAD:VID
|
2.7B EUR | 59.4 | 12.9 | |
| JP |
|
Toyo Seikan Group Holdings Ltd
TSE:5901
|
487.1B JPY | 9.4 | 10.7 |
Market Distribution
| Min | 1.8 |
| 30th Percentile | 10 |
| Median | 13.7 |
| 70th Percentile | 17.1 |
| Max | 229.4 |
Other Multiples
Corticeira Amorim SGPS SA
Glance View
Corticeira Amorim SGPS SA, nestled in the heart of Portugal, stands as a beacon of innovation and sustainability in the cork industry. Founded more than a century ago, this company has evolved from a small local supplier into the world's largest cork producer. It capitalizes on Portugal's rich cork oak forests, utilizing this renewable resource in an environmentally friendly way. From harvesting the rugged bark with care and precision to creating a wide array of cork-based products, Corticeira Amorim has mastered the art of blending tradition with cutting-edge technology. Its operations encompass everything from raw cork extraction to the development of high-performance applications, such as cork stoppers for wine bottles, flooring, insulation, and even aerospace technology components. Revenue at Corticeira Amorim flows primarily through its diverse product lines. The cork stoppers division is the undeniable star, underpinned by a global wine industry that remains reliant on its natural sealing properties. Yet, the company's prowess extends into fields including construction and automotive, where cork's versatility as a lightweight, durable, and eco-friendly material holds an edge. Strategic investments in research and development have propelled Corticeira Amorim into new markets and innovative applications, leveraging cork's natural benefits to address contemporary demands for sustainable materials. This calculated diversification not only showcases cork's extensive adaptability but also ensures the company's steady financial growth and resilience amid changing market dynamics.