S

Semapa Sociedade de Investimento e Gestao SGPS SA
ELI:SEM

Watchlist Manager
Semapa Sociedade de Investimento e Gestao SGPS SA
ELI:SEM
Watchlist
Price: 17.24 EUR 0.23% Market Closed
Market Cap: 1.4B EUR

Relative Value

The Relative Value of one SEM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.24 EUR, Semapa Sociedade de Investimento e Gestao SGPS SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
61
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.5
vs History
7
vs Industry
51
Median 3Y
4.4
Median 5Y
4.7
Industry
16
Forward
8
vs History
6
vs Industry
64
Median 3Y
2.1
Median 5Y
1.9
Industry
8.1
vs History
20
vs Industry
43
Median 3Y
2.8
Median 5Y
2.5
Industry
15
vs History
28
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1
vs History
17
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.8
vs History
20
vs Industry
69
Median 3Y
1.8
Median 5Y
1.8
Industry
5.4
vs History
26
vs Industry
56
Median 3Y
4.5
Median 5Y
4.6
Industry
10.2
Forward
3.7
vs History
26
vs Industry
58
Median 3Y
4.5
Median 5Y
4.6
Industry
17.4
Forward
6.3
vs History
6
vs Industry
59
Median 3Y
3.8
Median 5Y
3.4
Industry
11
vs History
6
vs Industry
42
Median 3Y
5.8
Median 5Y
4.6
Industry
13.9
vs History
19
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

SEM Competitors Multiples
Semapa Sociedade de Investimento e Gestao SGPS SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PT
Semapa Sociedade de Investimento e Gestao SGPS SA
ELI:SEM
1.4B EUR 0.5 7.2 6.8 6.8
FI
UPM-Kymmene Oyj
OMXH:UPM
12.5B EUR 1.3 101.1 8.9 24.5
ZA
Sappi Ltd
JSE:SAP
12.7B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
60.6B BRL 1.2 7.7 5.7 10.2
FI
Stora Enso Oyj
OMXH:STERV
8B EUR 0.9 -1 598.5 -38.2 -38.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
41.5B CNY 1.1 13.2 13.4 13.4
SE
Holmen AB
STO:HOLM B
53.1B SEK 2.4 18.6 15.3 25.1
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.3 191.9 347.3
JP
Oji Holdings Corp
TSE:3861
837.1B JPY 0.5 25.5 10.1 31
CL
Empresas CMPC SA
SGO:CMPC
3.7T CLP 0.5 14.2 29.1 29.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
28.8B HKD 0.4 14.8 21.3 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PT
S
Semapa Sociedade de Investimento e Gestao SGPS SA
ELI:SEM
Average EV/EBITDA: 33.6
6.8
17%
0.4
FI
UPM-Kymmene Oyj
OMXH:UPM
8.9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
13%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
8%
0.7
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.2
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.4
26%
0.5
SE
Holmen AB
STO:HOLM B
15.3
8%
1.9
UK
Mondi PLC
LSE:MNDI
191.9
8%
24
JP
Oji Holdings Corp
TSE:3861
10.1
5%
2
CL
E
Empresas CMPC SA
SGO:CMPC
29.1
44%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.3
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PT
S
Semapa Sociedade de Investimento e Gestao SGPS SA
ELI:SEM
Average EV/EBIT: 56.5
6.8
1%
6.8
FI
UPM-Kymmene Oyj
OMXH:UPM
24.5
13%
1.9
ZA
S
Sappi Ltd
JSE:SAP
Not Available
30%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.2
5%
2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.2
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.4
4%
3.4
SE
Holmen AB
STO:HOLM B
25.1
11%
2.3
UK
Mondi PLC
LSE:MNDI
347.3
10%
34.7
JP
Oji Holdings Corp
TSE:3861
31
N/A N/A
CL
E
Empresas CMPC SA
SGO:CMPC
29.1
9%
3.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.3
19%
1.1