S

Solwers Oyj
F:0ST

Watchlist Manager
Solwers Oyj
F:0ST
Watchlist
Price: 2.14 EUR 2.39% Market Closed
Market Cap: 21.4m EUR

Relative Value

The Relative Value of one 0ST stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.14 EUR, Solwers Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0ST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
80
Median 3Y
0.5
Median 5Y
0.3
Industry
1.3
Forward
0.3
vs History
vs Industry
56
Median 3Y
13.3
Median 5Y
11.7
Industry
18.4
Forward
-86.7
vs History
54
vs Industry
67
Median 3Y
7.5
Median 5Y
6.4
Industry
12.8
vs History
50
vs Industry
51
Median 3Y
8.5
Median 5Y
2.7
Industry
17
vs History
94
vs Industry
84
Median 3Y
0.9
Median 5Y
1.1
Industry
2.5
vs History
54
vs Industry
89
Median 3Y
0.3
Median 5Y
0.2
Industry
1.4
Forward
0.2
vs History
54
vs Industry
90
Median 3Y
0.4
Median 5Y
0.2
Industry
3.3
vs History
47
vs Industry
71
Median 3Y
3
Median 5Y
2.6
Industry
9.7
Forward
3.5
vs History
7
vs Industry
68
Median 3Y
5.4
Median 5Y
4.6
Industry
12.3
Forward
9.2
vs History
50
vs Industry
70
Median 3Y
4.5
Median 5Y
3.8
Industry
11.9
vs History
52
vs Industry
62
Median 3Y
5.3
Median 5Y
4.6
Industry
13.8
vs History
87
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7

Multiples Across Competitors

0ST Competitors Multiples
Solwers Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Solwers Oyj
F:0ST
22.5m EUR 0.3 -132.2 2.8 14.4
UK
Relx PLC
LSE:REL
55.4B GBP 5.8 28.8 20.4 20.9
CA
Thomson Reuters Corp
TSX:TRI
81B CAD 8 33.7 19.7 27.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37.1 27.3 40.8
IE
Experian PLC
LSE:EXPN
31B GBP 5.3 30.7 160.9 227.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.6B USD 10.1 33.1 18.9 23.5
US
CoStar Group Inc
NASDAQ:CSGP
28.3B USD 9.3 1 400.1 195.2 -337.4
US
Equifax Inc
NYSE:EFX
27.1B USD 4.5 41.1 16.2 25.9
NL
Wolters Kluwer NV
AEX:WKL
20.7B EUR 3.4 18.4 12.2 16.1
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
17.6B CHF 2.6 28 20.4 20.4
P/S Multiple
Revenue Growth P/S to Growth
FI
S
Solwers Oyj
F:0ST
Average P/S: 5.5
0.3
4%
0.1
UK
Relx PLC
LSE:REL
5.8
6%
1
CA
Thomson Reuters Corp
TSX:TRI
8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.6
N/A N/A
IE
Experian PLC
LSE:EXPN
5.3
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.1
8%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
9.3
17%
0.5
US
Equifax Inc
NYSE:EFX
4.5
9%
0.5
NL
Wolters Kluwer NV
AEX:WKL
3.4
5%
0.7
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
CH
SGS SA
SIX:SGSN
2.6
6%
0.4
P/E Multiple
Earnings Growth PEG
FI
S
Solwers Oyj
F:0ST
Average P/E: 166.8
Negative Multiple: -132.2
29%
N/A
UK
Relx PLC
LSE:REL
28.8
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.7
1%
33.7
UK
I
IHS Markit Ltd
F:0M3
37.1
N/A N/A
IE
Experian PLC
LSE:EXPN
30.7
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 400.1
84%
16.7
US
Equifax Inc
NYSE:EFX
41.1
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
28
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
S
Solwers Oyj
F:0ST
Average EV/EBITDA: 46
2.8
10%
0.3
UK
Relx PLC
LSE:REL
20.4
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.7
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.3
N/A N/A
IE
Experian PLC
LSE:EXPN
160.9
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
195.2
95%
2.1
US
Equifax Inc
NYSE:EFX
16.2
12%
1.4
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.4
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
S
Solwers Oyj
F:0ST
Average EV/EBIT: 43.1
14.4
35%
0.4
UK
Relx PLC
LSE:REL
20.9
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
27.8
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.8
N/A N/A
IE
Experian PLC
LSE:EXPN
227.7
14%
16.3
US
Verisk Analytics Inc
NASDAQ:VRSK
23.5
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -337.4
406%
N/A
US
Equifax Inc
NYSE:EFX
25.9
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.4
13%
1.6