I

Idun Industrier AB (publ)
F:1W6

Watchlist Manager
Idun Industrier AB (publ)
F:1W6
Watchlist
Price: 30.8 EUR -0.96%
Market Cap: 340.5m EUR

Relative Value

The Relative Value of one 1W6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 30.8 EUR, Idun Industrier AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1W6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

1W6 Competitors Multiples
Idun Industrier AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Idun Industrier AB (publ)
F:1W6
3.8B EUR 1.7 78.2 23.2 23.2
US
General Electric Co
NYSE:GE
329.5B USD 7.5 40.9 37.4 43.3
DE
Siemens AG
XETRA:SIE
197.2B EUR 2.5 20.3 17.2 23.6
JP
Hitachi Ltd
TSE:6501
23.5T JPY 2.3 29.5 15.1 21.2
US
Honeywell International Inc
NASDAQ:HON
136.5B USD 3.4 22.3 16.6 19.8
ZA
Bidvest Group Ltd
JSE:BVT
83.6B Zac 0 0 0 0
US
3M Co
NYSE:MMM
82.9B USD 3.3 24.4 14.2 17.5
CN
CITIC Ltd
HKEX:267
348.8B HKD 0.4 5.5 0 0
US
Roper Technologies Inc
F:ROP
37.1B EUR 5.7 27.9 20 28.1
KR
Samsung C&T Corp
KRX:028260
48.8T KRW 1.2 23 11.2 14.9
HK
CK Hutchison Holdings Ltd
HKEX:1
235.2B HKD 0.8 30.5 5.9 14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
I
Idun Industrier AB (publ)
F:1W6
Average EV/EBITDA: 17.9
23.2
5%
4.6
US
General Electric Co
NYSE:GE
37.4
24%
1.6
DE
Siemens AG
XETRA:SIE
17.2
15%
1.1
JP
Hitachi Ltd
TSE:6501
15.1
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
16.6
7%
2.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
3M Co
NYSE:MMM
14.2
7%
2
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
20
10%
2
KR
Samsung C&T Corp
KRX:028260
11.2
11%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
4%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
I
Idun Industrier AB (publ)
F:1W6
Average EV/EBIT: 22.9
23.2
8%
2.9
US
General Electric Co
NYSE:GE
43.3
27%
1.6
DE
Siemens AG
XETRA:SIE
23.6
18%
1.3
JP
Hitachi Ltd
TSE:6501
21.2
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19.8
8%
2.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
17.5
9%
1.9
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
28.1
11%
2.6
KR
Samsung C&T Corp
KRX:028260
14.9
12%
1.2
HK
CK Hutchison Holdings Ltd
HKEX:1
14.9
22%
0.7