Relative Value

There is not enough data to reliably calculate the relative value of 3A01.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3A01 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
1.3
Industry
1.5
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0.6
Industry
20.5
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0.8
Industry
13.4
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
21.9
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
1.7
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
1.7
vs History
vs Industry
Median 3Y
83.7
Median 5Y
83.6
Industry
7.2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
12.9
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
17.4
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2.2
Industry
14.8
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.9
Industry
21
vs History
vs Industry
Median 3Y
1.6
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

3A01 Competitors Multiples
Amyris Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Amyris Inc
F:3A01
14.4m EUR 0.1 -0 -1.3 -1.3
US
Sherwin-Williams Co
NYSE:SHW
80.3B USD 3.5 31.2 21.1 24.8
US
Ecolab Inc
NYSE:ECL
74.3B USD 4.7 37.5 21.4 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.3 8.7 11.9
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.5 18.1 22.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
240B CNY 1.3 21.6 21.3 21.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.2 42.1 51.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
US
PPG Industries Inc
NYSE:PPG
23B USD 1.6 23.1 10.6 13
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.6 10.7 36.5
P/E Multiple
Earnings Growth PEG
US
A
Amyris Inc
F:3A01
Average P/E: 36.6
Negative Multiple: -0
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
31.2
9%
3.5
US
Ecolab Inc
NYSE:ECL
37.5
9%
4.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
18.3
8%
2.3
CH
Givaudan SA
SIX:GIVN
26.5
6%
4.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.6
12%
1.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
68.2
15%
4.5
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CH
Sika AG
F:SIKA
12
6%
2
US
PPG Industries Inc
NYSE:PPG
23.1
22%
1
CH
D
DSM-Firmenich AG
AEX:DSFIR
72.6
68%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
A
Amyris Inc
F:3A01
Average EV/EBITDA: 19.2
Negative Multiple: -1.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.1
7%
3
US
Ecolab Inc
NYSE:ECL
21.4
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
4%
2.2
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.1
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.6
4%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
A
Amyris Inc
F:3A01
Average EV/EBIT: 26
Negative Multiple: -1.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
24.8
8%
3.1
US
Ecolab Inc
NYSE:ECL
28.7
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.8
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.9
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CH
Sika AG
F:SIKA
11
5%
2.2
US
PPG Industries Inc
NYSE:PPG
13
5%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.5
36%
1