audius SE
F:3IT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.8), the stock would be worth €12.95 (0% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.8 | €12.95 |
0%
|
| 3-Year Average | 2.8 | €12.95 |
0%
|
| 5-Year Average | 2.8 | €12.95 |
0%
|
| Industry Average | 1.8 | €8.62 |
-33%
|
| Country Average | 1 | €4.53 |
-65%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
audius SE
F:3IT
|
64.1m EUR | 2.8 | 19.9 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
213B USD | 1.8 | 19.8 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 12 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.9B USD | 1.9 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 7.9 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.7T INR | 4.1 | 17.3 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.6T JPY | 2 | 11.7 | |
| JP |
|
NEC Corp
TSE:6701
|
5.5T JPY | 1.7 | 22.2 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 1.1 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 1.1 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 3.7 | 20 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 1 |
| 70th Percentile | 1.6 |
| Max | 298.9 |
Other Multiples
audius SE
Glance View
audius SE operates as a holding company which engages in the provision of consulting and outsourcing solutions in the information technology industry. The company is headquartered in Weinstadt, Baden-Wuerttemberg and currently employs 498 full-time employees. The company went IPO on 2007-12-04. Through its subsidiaries, it specializes in IT and mobile data infrastructure, software implementation, consulting, and business solutions. Its business activities are divided into two segments: IT infrastructure, covering consulting and implementation of IT solutions, and development and marketing of business applications, as well as data infrastructure, covering administration, planning and implementation of mobile data infrastructure. The Company’s subsidiary portfolio consists of about 10 companies, including ITCG AG, proMX GmbH, Sinnwell AG, Desksite GmbH, MCS Metra Cloud Service GmbH, among others. The firm offers its services to small and medium-sized companies, as well as large industrial groups both domestically and abroad.
