E

ESR Group Ltd
F:3K6

Watchlist Manager
ESR Group Ltd
F:3K6
Watchlist
Price: 1.38 EUR
Market Cap: 5.8B EUR
Section:
 

Relative Value

The Relative Value of one 3K6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.38 EUR, ESR Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3K6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

10.7
P/S
P/S
Price to Sales
10.7
vs History
44
vs Industry
19
Median 3Y
8.6
Median 5Y
10.6
Industry
3.8
Forward
8.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
16
Median 3Y
9.6
Median 5Y
14.6
Industry
16.3
Forward
23.6
More Details
23.7
P/OCF
P/OCF
Price to OCF
23.7
vs History
74
vs Industry
14
Median 3Y
31.7
Median 5Y
69.3
Industry
11.1
More Details
16.7
P/FCFE
P/FCFE
Price to FCFE
16.7
vs History
7
vs Industry
24
Median 3Y
11.3
Median 5Y
12.2
Industry
12.8
More Details
1
P/B
P/B
Price to Book Value
1
vs History
42
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
More Details
17.9
EV/S
EV/S
Enterprise Value to Sales
17.9
vs History
41
vs Industry
16
Median 3Y
13.4
Median 5Y
17.4
Industry
6.9
Forward
14.9
More Details
20.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
20.4
vs History
36
vs Industry
31
Median 3Y
14.4
Median 5Y
19.6
Industry
12.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
6
Median 3Y
23
Median 5Y
33.9
Industry
15.8
Forward
17.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
3
Median 3Y
26.2
Median 5Y
38.8
Industry
19
Forward
18.3
More Details
39.6
EV/OCF
EV/OCF
Enterprise Value to OCF
39.6
vs History
74
vs Industry
13
Median 3Y
54.3
Median 5Y
97.5
Industry
18.4
More Details
44.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
44.5
vs History
65
vs Industry
15
Median 3Y
44.3
Median 5Y
77.8
Industry
20.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
36
vs Industry
47
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
More Details

Multiples Across Competitors

3K6 Competitors Multiples
ESR Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
ESR Group Ltd
F:3K6
5.9B EUR 10.7 -9.4 -146.7 -89.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
279.2B HKD 3.5 14.5 11.7 14
JP
Mitsui Fudosan Co Ltd
TSE:8801
5T JPY 1.8 16.2 14.8 19.6
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.7T JPY 2.9 24.2 15.6 20.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.5T JPY 3.6 18.5 20.1 25.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3.1T JPY 0.6 10.1 7.5 9.3
VN
Vingroup JSC
VN:VIC
598.2T VND 2.6 64.8 30.6 -529.7
IN
DLF Ltd
NSE:DLF
1.7T INR 19 40 80.8 86.8
HK
Swire Pacific Ltd
HKEX:19
87.1B HKD 1 71.2 13.6 13.6
HK
Wharf Holdings Ltd
HKEX:4
70.3B HKD 6.5 -1 351.7 14.1 14.1
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
62.7B CNY 27.2 59.6 157.7 157.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
E
ESR Group Ltd
F:3K6
Average EV/EBIT: 40.2
Negative Multiple: -89.1 		N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
14
7%
2
JP
Mitsui Fudosan Co Ltd
TSE:8801
19.6
N/A N/A
JP
Mitsubishi Estate Co Ltd
TSE:8802
20.7
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
25.6
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
9.3
N/A N/A
VN
V
Vingroup JSC
VN:VIC
Negative Multiple: -529.7 N/A N/A
IN
DLF Ltd
NSE:DLF
86.8
35%
2.5
HK
Swire Pacific Ltd
HKEX:19
13.6
11%
1.2
HK
W
Wharf Holdings Ltd
HKEX:4
14.1
4%
3.5
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
157.7
52%
3

See Also

Summary
3K6 intrinsic value, competitors valuation, and company profile.
DCF Valuation
3K6 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
3K6 stock valuation using valuation multiples.
Wall Street Estimates
3K6 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
3K6 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.