E

ESR Group Ltd
F:3K6

Watchlist Manager
ESR Group Ltd
F:3K6
Watchlist
Price: 1.38 EUR Market Closed
Market Cap: 5.8B EUR

Relative Value

The Relative Value of one 3K6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.38 EUR, ESR Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3K6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

3K6 Competitors Multiples
ESR Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
ESR Group Ltd
F:3K6
5.9B EUR 10.8 -9.4 -172 -104.4
VN
Vingroup JSC
VN:VIC
1 236.8T VND 5.3 134 54.7 -945.3
HK
Sun Hung Kai Properties Ltd
HKEX:16
330.4B HKD 4.1 17.1 13.3 15.9
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.9T JPY 1.8 15.8 15.1 20.4
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.8T JPY 2.8 24.2 15.8 21.1
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.8T JPY 3.8 19.1 20.2 25.5
JP
Daiwa House Industry Co Ltd
TSE:1925
3.3T JPY 0.6 10.9 8 10
IN
DLF Ltd
NSE:DLF
1.5T INR 17 35.8 72 77.3
HK
Swire Pacific Ltd
HKEX:19
100.5B HKD 1.1 81.4 14.9 14.9
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
70B CNY 29.9 65.4 169.5 169.5
HK
Wharf Holdings Ltd
HKEX:4
73.6B HKD 7.1 -1 463.7 15.1 15.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
E
ESR Group Ltd
F:3K6
Average EV/EBIT: 41.1
Negative Multiple: -104.4
N/A N/A
VN
V
Vingroup JSC
VN:VIC
Negative Multiple: -945.3 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
15.9
7%
2.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
20.4
N/A N/A
JP
Mitsubishi Estate Co Ltd
TSE:8802
21.1
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
25.5
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
10
N/A N/A
IN
DLF Ltd
NSE:DLF
77.3
34%
2.3
HK
Swire Pacific Ltd
HKEX:19
14.9
10%
1.5
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
169.5
52%
3.3
HK
W
Wharf Holdings Ltd
HKEX:4
15.1
4%
3.8