First Time Loading...
I

Inwido AB (publ)
F:5IW

Watchlist Manager
Inwido AB (publ)
F:5IW
Watchlist
Price: 11.64 EUR 0.95% Market Closed
Updated: May 5, 2024

Intrinsic Value

Inwido AB engages in the provision of windows and door solutions. [ Read More ]

The intrinsic value of one 5IW stock under the Base Case scenario is 17.75 EUR. Compared to the current market price of 11.64 EUR, Inwido AB (publ) is Undervalued by 34%.

Key Points:
5IW Intrinsic Value
Base Case
17.75 EUR
Undervaluation 34%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Inwido AB (publ)

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 5IW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Inwido AB (publ)

Provide an overview of the primary business activities
of Inwido AB (publ).

What unique competitive advantages
does Inwido AB (publ) hold over its rivals?

What risks and challenges
does Inwido AB (publ) face in the near future?

Summarize the latest earnings call
of Inwido AB (publ).

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inwido AB (publ).

Provide P/S
for Inwido AB (publ).

Provide P/E
for Inwido AB (publ).

Provide P/OCF
for Inwido AB (publ).

Provide P/FCFE
for Inwido AB (publ).

Provide P/B
for Inwido AB (publ).

Provide EV/S
for Inwido AB (publ).

Provide EV/GP
for Inwido AB (publ).

Provide EV/EBITDA
for Inwido AB (publ).

Provide EV/EBIT
for Inwido AB (publ).

Provide EV/OCF
for Inwido AB (publ).

Provide EV/FCFF
for Inwido AB (publ).

Provide EV/IC
for Inwido AB (publ).

Show me price targets
for Inwido AB (publ) made by professional analysts.

What are the Revenue projections
for Inwido AB (publ)?

How accurate were the past Revenue estimates
for Inwido AB (publ)?

What are the Net Income projections
for Inwido AB (publ)?

How accurate were the past Net Income estimates
for Inwido AB (publ)?

What are the EPS projections
for Inwido AB (publ)?

How accurate were the past EPS estimates
for Inwido AB (publ)?

What are the EBIT projections
for Inwido AB (publ)?

How accurate were the past EBIT estimates
for Inwido AB (publ)?

Compare the revenue forecasts
for Inwido AB (publ) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inwido AB (publ) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inwido AB (publ) against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inwido AB (publ) compared to its peers.

Compare the P/E ratios
of Inwido AB (publ) against its peers.

Discuss the investment returns and shareholder value creation
comparing Inwido AB (publ) with its peers.

Analyze the financial leverage
of Inwido AB (publ) compared to its main competitors.

Show all profitability ratios
for Inwido AB (publ).

Provide ROE
for Inwido AB (publ).

Provide ROA
for Inwido AB (publ).

Provide ROIC
for Inwido AB (publ).

Provide ROCE
for Inwido AB (publ).

Provide Gross Margin
for Inwido AB (publ).

Provide Operating Margin
for Inwido AB (publ).

Provide Net Margin
for Inwido AB (publ).

Provide FCF Margin
for Inwido AB (publ).

Show all solvency ratios
for Inwido AB (publ).

Provide D/E Ratio
for Inwido AB (publ).

Provide D/A Ratio
for Inwido AB (publ).

Provide Interest Coverage Ratio
for Inwido AB (publ).

Provide Altman Z-Score Ratio
for Inwido AB (publ).

Provide Quick Ratio
for Inwido AB (publ).

Provide Current Ratio
for Inwido AB (publ).

Provide Cash Ratio
for Inwido AB (publ).

What is the historical Revenue growth
over the last 5 years for Inwido AB (publ)?

What is the historical Net Income growth
over the last 5 years for Inwido AB (publ)?

What is the current Free Cash Flow
of Inwido AB (publ)?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inwido AB (publ).

Financials

Balance Sheet Decomposition
Inwido AB (publ)

Current Assets 2.3B
Cash & Short-Term Investments 905.4m
Receivables 686.5m
Other Current Assets 664.3m
Non-Current Assets 7.4B
Long-Term Investments 19m
PP&E 1.7B
Intangibles 5.5B
Other Non-Current Assets 108.7m
Current Liabilities 2.1B
Accounts Payable 981.1m
Accrued Liabilities 455.1m
Other Current Liabilities 645.5m
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 317.1m
Efficiency

Earnings Waterfall
Inwido AB (publ)

Revenue
9B SEK
Cost of Revenue
-6.7B SEK
Gross Profit
2.3B SEK
Operating Expenses
-1.3B SEK
Operating Income
985.3m SEK
Other Expenses
-306.2m SEK
Net Income
679.1m SEK

Free Cash Flow Analysis
Inwido AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

5IW Profitability Score
Profitability Due Diligence

Inwido AB (publ)'s profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Inwido AB (publ)'s profitability score is 54/100. The higher the profitability score, the more profitable the company is.

5IW Solvency Score
Solvency Due Diligence

Inwido AB (publ)'s solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
57/100
Solvency
Score

Inwido AB (publ)'s solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5IW Price Targets Summary
Inwido AB (publ)

Wall Street analysts forecast 5IW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5IW is 15.44 EUR with a low forecast of 13.41 EUR and a high forecast of 17.09 EUR.

Lowest
Price Target
13.41 EUR
15% Upside
Average
Price Target
15.44 EUR
33% Upside
Highest
Price Target
17.09 EUR
47% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

INWI Price
Inwido AB (publ)

1M 1M
-4%
6M 6M
+18%
1Y 1Y
+35%
3Y 3Y
+4%
5Y 5Y
+164%
10Y 10Y
+190%
Annual Price Range
138
52w Low
93
52w High
147.4
Price Metrics
Average Annual Return 28.07%
Standard Deviation of Annual Returns 48.99%
Max Drawdown -54%
Shares Statistics
Market Capitalization 8B SEK
Shares Outstanding 57 967 500
Percentage of Shares Shorted
N/A

INWI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Inwido AB (publ)

Country

Sweden

Industry

Building

Market Cap

8B SEK

Dividend Yield

0%

Description

Inwido AB engages in the provision of windows and door solutions. The company is headquartered in Malmo, Skane and currently employs 4,585 full-time employees. The company went IPO on 2014-09-26. The firm develops, produces and sells environmentally friendly wooden windows and aluminum clad wooden windows and doors, as well as provides a range of related services and accessories to consumers, carpenters, middlemen, building companies and manufacturers of prefabricated homes. The company is divided in four segments: Sweden; Nordic, comprising markets of Denmark, Finland and Norway; Europe, including operations in Poland, the United Kingdom, Ireland, Russia and Austria; and Supply, which comprises five special production companies that provide components and services within windows and doors. The offering of Inwido AB (publ) is available under such brands as: Elitfonster, Diplomat, Hajom, SnickarPer, Sokolka, Pihla, Tiivi, KPK, Lampolux and Outline. The firm has more than 50 subsidiaries.

Contact

SKANE
Malmo
Engelbrektsgatan 15
+46104514550.0
http://www.inwido.com/

IPO

2014-09-26

Employees

4 585

Officers

CEO, Acting President & CFO
Mr. Peter Welin
President & CEO
Mr. Fredrik Meuller
Executive VP of Communication & Interim EVP of Western Europe
Ms. Jonna Opitz
Executive Vice President of Human Resources, Organization & Sustainability
Ms. Lena Wessner
Managing Director of Inwido UK
Mr. Daniel Hughes
Executive Vice President of Scandinavia
Mr. Mads Storgaard Mehlsen
Show More
Managing Director of Hajom & SnickarPer
Mr. Mikael Grundén
Executive Vice President of Eastern Europe
Mr. Antti Vuonokari
Executive Vice President of E-Commerce
Bo Overgaard Christensen
Head of PR & Communication
Tobias Rydergren
Show Less

See Also

Discover More
What is the Intrinsic Value of one 5IW stock?

The intrinsic value of one 5IW stock under the Base Case scenario is 17.75 EUR.

Is 5IW stock undervalued or overvalued?

Compared to the current market price of 11.64 EUR, Inwido AB (publ) is Undervalued by 34%.