Rugvista Group AB (publ)
F:81N
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ke Holdings Inc
NYSE:BEKE
|
CN |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (10.5), the stock would be worth €5.75 (10% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | €5.22 |
0%
|
| 3-Year Average | 10.5 | €5.75 |
+10%
|
| 5-Year Average | 10.6 | €5.83 |
+12%
|
| Industry Average | 10.9 | €5.96 |
+14%
|
| Country Average | 15.9 | €8.7 |
+67%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
R
|
Rugvista Group AB (publ)
F:81N
|
1.2B EUR | 9.5 | 18.9 | |
| US |
|
Williams-Sonoma Inc
NYSE:WSM
|
22.9B USD | 16.5 | 21 | |
| JP |
|
Nitori Holdings Co Ltd
TSE:9843
|
1.3T JPY | 6.6 | 8.3 | |
| MT |
H
|
HomeChoice International PLC
JSE:HIL
|
7.4B ZAR | -13.3 | 17.9 | |
| ZA |
L
|
Lewis Group Ltd
JSE:LEW
|
4.4B ZAR | 9 | 5.6 | |
| US |
|
RH
NYSE:RH
|
2.6B USD | 12.5 | 20.8 | |
| UK |
|
Dunelm Group PLC
LSE:DNLM
|
1.6B GBP | 7.3 | 10.8 | |
| US |
|
Bob's Discount Furniture, Inc
NYSE:BOBS
|
1.6B USD | 0 | 0 | |
| CA |
|
Leon's Furniture Ltd
TSX:LNF
|
1.8B CAD | 6.5 | 11.7 | |
| CN |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
|
8.1B CNY | 5.2 | 14.7 | |
| US |
|
Arhaus Inc
NASDAQ:ARHS
|
1.1B USD | 6.3 | 15.8 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 10.7 |
| Median | 15.9 |
| 70th Percentile | 23.7 |
| Max | 9 494.9 |
Other Multiples
Rugvista Group AB (publ)
Glance View
RugVista Group AB operates as a direct-to-consumer online platform that sells carpets and rugs through its online stores. The company is headquartered in Limhamn, Skane and currently employs 88 full-time employees. The company went IPO on 2021-03-18. RugVista Group offers online sales of carpets via online stores in 20 different languages through the brands RugVista and CarpetVista. The firm operates online platforms for carpet sales and offer its customers a wide and relevant range of design and traditional carpets with home delivery to consumers in different parts of Europe. RugVista offers its EU based customers free deliveries and returns free of charge. The business is divided into three segments: Private consumers (B2C), Business consumers (B2B), and Marketplaces & Other (MPO). The B2C segment represents the consumer market and is RugVista’s core segment.
