R

Rugvista Group AB (publ)
F:81N

Watchlist Manager
Rugvista Group AB (publ)
F:81N
Watchlist
Price: 6.28 EUR Market Closed
Market Cap: 130.5m EUR

Relative Value

The Relative Value of one 81N stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.28 EUR, Rugvista Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

81N Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

81N Competitors Multiples
Rugvista Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Rugvista Group AB (publ)
F:81N
1.4B EUR 1.9 23.7 13.4 17.7
US
Williams-Sonoma Inc
NYSE:WSM
25B USD 3.1 22.4 14.4 16.6
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 0.9 9.6 4.5 6.3
ZA
Lewis Group Ltd
JSE:LEW
5.5B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
US
RH
NYSE:RH
4.2B USD 1.2 37.5 14.5 20.2
UK
Dunelm Group PLC
LSE:DNLM
1.9B GBP 0 0.1 0 0
US
Arhaus Inc
NASDAQ:ARHS
1.6B USD 1.1 20.6 11.4 13.5
CA
Leon's Furniture Ltd
TSX:LNF
2B CAD 0.8 11.3 6.1 9.1
AU
Nick Scali Ltd
ASX:NCK
2.2B AUD 4.4 37.6 22.6 22.6
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.5B CNY 6.7 13.7 10.6 10.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
R
Rugvista Group AB (publ)
F:81N
Average EV/EBITDA: 10.8
13.4
25%
0.5
US
Williams-Sonoma Inc
NYSE:WSM
14.4
3%
4.8
JP
Nitori Holdings Co Ltd
TSE:9843
4.5
0%
N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
10%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
14.5
20%
0.7
UK
Dunelm Group PLC
LSE:DNLM
0
5%
0
US
Arhaus Inc
NASDAQ:ARHS
11.4
12%
0.9
CA
Leon's Furniture Ltd
TSX:LNF
6.1
6%
1
AU
Nick Scali Ltd
ASX:NCK
22.6
32%
0.7
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.6
N/A N/A