First Time Loading...

Rugvista Group AB (publ)
F:81N

Watchlist Manager
Rugvista Group AB (publ) Logo
Rugvista Group AB (publ)
F:81N
Watchlist
Price: 5.16 EUR -0.39%
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one 81N stock under the Base Case scenario is 3.44 EUR. Compared to the current market price of 5.16 EUR, Rugvista Group AB (publ) is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

81N Relative Value
Base Case
3.44 EUR
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
17
vs Industry
14
Median 3Y
1
Median 5Y
1
Industry
0.6
Forward
1.6
More Details
18
P/E
P/E
Price to Earnings
18
vs History
12
vs Industry
24
Median 3Y
10
Median 5Y
10
Industry
16.4
Forward
14.6
More Details
9.8
P/OCF
P/OCF
Price to OCF
9.8
vs History
47
vs Industry
26
Median 3Y
9.9
Median 5Y
9.8
Industry
8
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
40
vs Industry
31
Median 3Y
-19.2
Median 5Y
-20
Industry
15.7
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
27
vs Industry
26
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
19
vs Industry
18
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
1.4
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
17
vs Industry
35
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
More Details
10.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.8
vs History
15
vs Industry
22
Median 3Y
5.5
Median 5Y
5.5
Industry
8.4
Forward
8.9
More Details
12.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.4
vs History
15
vs Industry
29
Median 3Y
6.2
Median 5Y
6.2
Industry
12.7
Forward
10
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
47
vs Industry
34
Median 3Y
8.3
Median 5Y
8
Industry
9.1
More Details
9.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.2
vs History
44
vs Industry
37
Median 3Y
8.7
Median 5Y
8.4
Industry
12.6
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
25
vs Industry
14
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1
More Details

Multiples Across Competitors

81N Competitors Multiples
Rugvista Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Rugvista Group AB (publ)
F:81N
107.3m EUR 1.8 18 10.8 12.4
US
Williams-Sonoma Inc
NYSE:WSM
19.6B USD 2.6 20.9 12.3 14.5
JP
Nitori Holdings Co Ltd
TSE:9843
2.3T JPY 2.4 24 12.9 15.7
US
RH
NYSE:RH
5.1B USD 1.7 40.9 16.1 21.2
MT
HomeChoice International PLC
JSE:HIL
2.6B Zac 0 0 0 0
ZA
Lewis Group Ltd
JSE:LEW
2.6B Zac 0 0 0 0
UK
Dunelm Group PLC
LSE:DNLM
2B GBP 1.2 13.7 7.8 11
US
Arhaus Inc
NASDAQ:ARHS
1.9B USD 1.6 16.3 8.7 10.3
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.8B CNY 7.1 13.3 10.6 10.6
CA
Leon's Furniture Ltd
TSX:LNF
1.5B CAD 0.6 11 6 9.4
AU
Nick Scali Ltd
ASX:NCK
1.2B AUD 2.6 14.3 10.6 10.6

See Also

Summary
81N intrinsic value, competitors valuation, and company profile.
DCF Valuation
81N stock valuation using Discount Cash Flow valuation method.
Relative Valuation
81N stock valuation using valuation multiples.
Wall Street Estimates
81N price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
81N stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.