R

Rugvista Group AB (publ)
F:81N

Watchlist Manager
Rugvista Group AB (publ)
F:81N
Watchlist
Price: 5.74 EUR -7.42%
Market Cap: 119.3m EUR
Section:
 

Relative Value

The Relative Value of one 81N stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.74 EUR, Rugvista Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

81N Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
21
vs Industry
18
Median 3Y
1.7
Median 5Y
1.5
Industry
0.6
Forward
1.9
More Details
23.7
P/E
P/E
Price to Earnings
23.7
vs History
9
vs Industry
26
Median 3Y
18
Median 5Y
16.4
Industry
17.1
Forward
22.2
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
43
vs Industry
23
Median 3Y
12.2
Median 5Y
11.3
Industry
8.5
More Details
24.2
P/FCFE
P/FCFE
Price to FCFE
24.2
vs History
30
vs Industry
24
Median 3Y
15.9
Median 5Y
13.5
Industry
17.6
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
33
vs Industry
34
Median 3Y
2.2
Median 5Y
2.2
Industry
1.7
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
13
vs Industry
24
Median 3Y
1.5
Median 5Y
1.2
Industry
0.7
Forward
1.8
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
13
vs Industry
44
Median 3Y
2.4
Median 5Y
2
Industry
2.3
More Details
13.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.8
vs History
15
vs Industry
27
Median 3Y
10.2
Median 5Y
9.4
Industry
8.5
Forward
12.5
More Details
18.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.4
vs History
9
vs Industry
33
Median 3Y
12
Median 5Y
11.2
Industry
13.1
Forward
16.8
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
33
vs Industry
31
Median 3Y
10.2
Median 5Y
9.6
Industry
10
More Details
18.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.5
vs History
31
vs Industry
33
Median 3Y
12.7
Median 5Y
11.3
Industry
14.2
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
43
vs Industry
21
Median 3Y
2.1
Median 5Y
2.2
Industry
1.1
More Details

Multiples Across Competitors

81N Competitors Multiples
Rugvista Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Rugvista Group AB (publ)
F:81N
1.5B EUR 1.9 23.7 13.8 18.4
US
Williams-Sonoma Inc
NYSE:WSM
23.7B USD 3 21.5 13.7 15.9
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 0.9 9.8 4.5 6.3
ZA
Lewis Group Ltd
JSE:LEW
5.5B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
US
RH
NYSE:RH
3.9B USD 1.2 35.9 14.1 19.7
UK
Dunelm Group PLC
LSE:DNLM
2.3B GBP 1.3 14.6 8.6 11.8
US
Arhaus Inc
NASDAQ:ARHS
1.6B USD 1.1 21.2 11.8 14.1
CA
Leon's Furniture Ltd
TSX:LNF
2B CAD 0.8 11.3 6.1 9.1
AU
Nick Scali Ltd
ASX:NCK
2B AUD 4 34.5 20.9 20.9
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.4B CNY 6.6 13.6 10.5 10.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
R
Rugvista Group AB (publ)
F:81N
Average EV/EBITDA: 11.6
13.8
25%
0.6
US
Williams-Sonoma Inc
NYSE:WSM
13.7
3%
4.6
JP
Nitori Holdings Co Ltd
TSE:9843
4.5
0%
N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
10%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
14.1
20%
0.7
UK
Dunelm Group PLC
LSE:DNLM
8.6
5%
1.7
US
Arhaus Inc
NASDAQ:ARHS
11.8
12%
1
CA
Leon's Furniture Ltd
TSX:LNF
6.1
6%
1
AU
Nick Scali Ltd
ASX:NCK
20.9
32%
0.7
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.5
N/A N/A

See Also

Summary
81N intrinsic value, competitors valuation, and company profile.
DCF Valuation
81N stock valuation using Discount Cash Flow valuation method.
Relative Valuation
81N stock valuation using valuation multiples.
Wall Street Estimates
81N price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
81N stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.