WindowMaster International A/S
F:9FF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Idun Industrier AB (publ)
STO:IDUN B
|
SE |
|
J
|
Jiangmen Kanhoo Industry Co Ltd
SZSE:300340
|
CN |
|
N
|
New Guomai Digital Culture Co Ltd
SSE:600640
|
CN |
|
Banas Finance Ltd
BSE:509053
|
IN |
|
Turk Hava Yollari AO
IST:THYAO.E
|
TR |
|
Banka BioLoo Ltd
NSE:BANKA
|
IN |
|
I
|
Integrated Design & Engineering Holdings Co Ltd
TSE:9161
|
JP |
|
Xiabuxiabu Catering Management (China) Holdings Co Ltd
HKEX:520
|
CN |
|
S
|
Shanghai Jin Jiang International Hotels Co Ltd
SSE:600754
|
CN |
|
C
|
Cooper Companies Inc
LSE:0I3I
|
US |
|
Hunya Foods Co Ltd
TWSE:1236
|
TW |
|
Tillys Inc
NYSE:TLYS
|
US |
|
A
|
Alior Bank SA
WSE:ALR
|
PL |
|
Megastar Foods Ltd
NSE:MEGASTAR
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.3), the stock would be worth €119.31 (1% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | €121 |
0%
|
| 3-Year Average | 9.3 | €119.31 |
-1%
|
| 5-Year Average | 9.3 | €119.31 |
-1%
|
| Industry Average | 0.8 | €10.41 |
-91%
|
| Country Average | 10.3 | €131.5 |
+9%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
W
|
WindowMaster International A/S
F:9FF
|
131.8m EUR | 9.5 | 560.9 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
575.2B USD | 664 | 1 925 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
105.4B USD | 24.8 | 36.1 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
86.2B USD | 24.2 | 25.4 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51.2B USD | 17.8 | 34.5 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
40.1B EUR | 6.3 | 13.9 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
422.1B SEK | 15.9 | 28.7 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.2T JPY | 9.3 | 22.8 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.4B CHF | 20.1 | 30.9 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 13.5 | 22.1 | |
| US |
|
Lennox International Inc
NYSE:LII
|
16.9B USD | 15.6 | 21.1 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 5.1 |
| Median | 10.3 |
| 70th Percentile | 16.4 |
| Max | 10 882.4 |
Other Multiples
WindowMaster International A/S
Glance View
WindowMaster International A/S is a cleantech company, which engages in the provision of ventilation solutions for commercial use. The firm develops ventilation solutions that help the commercial building industry reduce their CO2 emissions. WindowMaster International A/S provides natural ventilation solutions as well as technological advancements of cloud based IOT solutions in the field.
