N

Nimbus Group AB (publ)
F:9RN

Watchlist Manager
Nimbus Group AB (publ)
F:9RN
Watchlist
Price: 1.205 EUR Market Closed
Market Cap: €3.3m

Relative Value

9RN price has not been updated for more than 6 years. This may indicate that the stock has been delisted.

The Relative Value of one 9RN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.205 EUR, Nimbus Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9RN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

9RN Competitors Multiples
Nimbus Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nimbus Group AB (publ)
F:9RN
567m EUR 0.4 -5.4 44.8 -10.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 22.4 10.9 14
US
Hasbro Inc
NASDAQ:HAS
14.4B USD 3.3 -25.7 16.7 19.4
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 42.6 12.3 18.8
UK
Games Workshop Group PLC
LSE:GAW
5.4B GBP 8.5 26.6 16.6 19.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.9B USD 2.3 26.3 18.1 21.3
CA
BRP Inc
TSX:DOO
7.8B CAD 1 319.8 10.2 18.3
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -41.3 11.9 23.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.7B CNY 2 20.8 15.9 15.9
US
Mattel Inc
NASDAQ:MAT
5.1B USD 1 11.8 8 10.2
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.7 36.3 17.7 24.6
P/E Multiple
Earnings Growth PEG
SE
N
Nimbus Group AB (publ)
F:9RN
Average P/E: 63.3
Negative Multiple: -5.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
22.4
7%
3.2
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -25.7
29%
N/A
JP
Shimano Inc
TSE:7309
42.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
26.6
5%
5.3
US
Acushnet Holdings Corp
NYSE:GOLF
26.3
6%
4.4
CA
BRP Inc
TSX:DOO
319.8
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -41.3 N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.8
26%
0.8
US
Mattel Inc
NASDAQ:MAT
11.8
3%
3.9
IT
Technogym SpA
MIL:TGYM
36.3
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
N
Nimbus Group AB (publ)
F:9RN
Average EV/EBITDA: 16.6
44.8
183%
0.2
JP
Bandai Namco Holdings Inc
TSE:7832
10.9
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
16.7
15%
1.1
JP
Shimano Inc
TSE:7309
12.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
16.6
4%
4.1
US
Acushnet Holdings Corp
NYSE:GOLF
18.1
7%
2.6
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
US
Brunswick Corp
NYSE:BC
11.9
14%
0.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.9
38%
0.4
US
Mattel Inc
NASDAQ:MAT
8
7%
1.1
IT
Technogym SpA
MIL:TGYM
17.7
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
N
Nimbus Group AB (publ)
F:9RN
Average EV/EBIT: 18.5
Negative Multiple: -10.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
19.4
16%
1.2
JP
Shimano Inc
TSE:7309
18.8
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.3
4%
4.8
US
Acushnet Holdings Corp
NYSE:GOLF
21.3
5%
4.3
CA
BRP Inc
TSX:DOO
18.3
12%
1.5
US
Brunswick Corp
NYSE:BC
23.1
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
15.9
33%
0.5
US
Mattel Inc
NASDAQ:MAT
10.2
3%
3.4
IT
Technogym SpA
MIL:TGYM
24.6
17%
1.4