N

Nimbus Group AB (publ)
F:9RN

Watchlist Manager
Nimbus Group AB (publ)
F:9RN
Watchlist
Price: 1.215 EUR -2.41%
Market Cap: €3.3m

EV/OCF

-11.2
Current
40%
More Expensive
vs 3-y average of -8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-11.2
=
Enterprise Value
€642.6m
/
Operating Cash Flow
kr-58.5m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-11.2
=
Enterprise Value
€642.6m
/
Operating Cash Flow
kr-58.5m

Valuation Scenarios

Nimbus Group AB (publ) is trading above its industry average

If EV/OCF returns to its Industry Average (20.4), the stock would be worth €-2.21 (282% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-282%
Maximum Upside
No Upside Scenarios
Average Downside
262%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -11.2 €1.22
0%
Industry Average 20.4 €-2.21
-282%
Country Average 15.9 €-1.72
-242%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
SE
Nimbus Group AB (publ)
F:9RN
567m EUR -11.2 -3.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.4T JPY 13.9 21.1
US
Hasbro Inc
NASDAQ:HAS
12.7B USD 16.4 -39.5
JP
Shimano Inc
TSE:7309
1.4T JPY 14.2 40.6
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 21.9 30.3
CA
BRP Inc
TSX:DOO
9.3B CAD 9.1 19.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.8B CNY 11.6 24.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.8B USD 34.3 30.7
US
Brunswick Corp
NYSE:BC
5.2B USD 12.1 -38
IT
Technogym SpA
MIL:TGYM
3.9B EUR 20.6 34.1
US
Mattel Inc
NASDAQ:MAT
4.6B USD 9.5 11.5
P/E Multiple
Earnings Growth PEG
SE
N
Nimbus Group AB (publ)
F:9RN
Average P/E: 26.6
Negative Multiple: -3.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.1
7%
3
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -39.5 N/A N/A
JP
Shimano Inc
TSE:7309
40.6
32%
1.3
UK
Games Workshop Group PLC
LSE:GAW
30.3
5%
6.1
CA
BRP Inc
TSX:DOO
19.6
33%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
30.7
12%
2.6
US
Brunswick Corp
NYSE:BC
Negative Multiple: -38 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.1
13%
2.6
US
Mattel Inc
NASDAQ:MAT
11.5
11%
1

Market Distribution

Lower than 100% of companies in Sweden
Percentile
0th
Based on 1 211 companies
0th percentile
-0.2
Low
0.3 — 10.7
Typical Range
10.7 — 23.7
High
23.7 —
Distribution Statistics
Sweden
Min 0.3
30th Percentile 10.7
Median 15.9
70th Percentile 23.7
Max 9 494.9

Nimbus Group AB (publ)
Glance View

Market Cap
3.3m EUR
Industry
Leisure Products

Nimbus Group AB manufactures leisure boats. The company is headquartered in Vaestra Froelunda, Vastra Gotalands. The company went IPO on 2021-02-09. The firm is engaged in designing, manufacturing and marketing recreational boats. Nimbus Group includes seven brands - Alukin, Aquador, Bella, Falcon, Flipper, Nimbus and Paragon Yachts. The firm conducts sales in Europe and America.

9RN Intrinsic Value
1.254 EUR
Undervaluation 3%
Intrinsic Value
Price €1.215
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett