Atlas Copco AB
F:ACO

Watchlist Manager
Atlas Copco AB Logo
Atlas Copco AB
F:ACO
Watchlist
Price: 15.5 EUR 4.73%
Market Cap: 75.6B EUR

Balance Sheet

Balance Sheet Decomposition
Atlas Copco AB

Current Assets 91.3B
Receivables 43.4B
Other Current Assets 47.9B
Non-Current Assets 107.6B
Long-Term Investments 2.5B
PP&E 30.5B
Intangibles 72.2B
Other Non-Current Assets 2.3B
Current Liabilities 59B
Accounts Payable 53.7B
Other Current Liabilities 5.3B
Non-Current Liabilities 39.2B
Long-Term Debt 32B
Other Non-Current Liabilities 7.2B

Balance Sheet
Atlas Copco AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 030
1 079
3 647
2 386
3 727
20 135
3 473
5 455
12 165
14 264
5 716
12 416
17 633
9 404
8 861
11 458
24 496
16 414
15 005
11 655
18 990
11 254
10 887
18 968
Cash
0
0
0
0
0
0
0
0
2 959
3 105
2 975
5 377
4 990
6 184
4 468
4 122
6 613
9 978
13 421
10 778
17 863
10 016
9 490
7 100
Cash Equivalents
1 030
1 079
3 647
2 386
3 727
20 135
3 473
5 455
9 206
11 159
2 741
7 039
12 643
3 220
4 393
7 336
17 883
6 436
1 584
877
1 127
1 238
1 397
11 868
Short-Term Investments
313
277
531
822
961
1 508
1 767
4 013
1 685
2 082
2 280
1 333
1 697
2 150
25
144
62
109
73
0
587
591
329
360
Total Receivables
11 090
9 659
8 859
9 436
12 189
11 401
15 377
18 524
14 623
16 189
19 913
20 168
20 868
25 041
26 473
29 046
30 004
24 485
26 869
24 832
29 671
39 939
44 306
45 581
Accounts Receivables
10 097
8 577
7 810
8 404
10 910
9 976
13 116
15 404
12 212
13 318
16 783
17 296
18 422
21 772
21 762
23 410
24 685
18 906
22 983
21 627
25 499
34 648
38 379
40 035
Other Receivables
993
1 082
1 049
1 032
1 279
1 425
2 261
3 120
2 411
2 871
3 130
2 872
2 446
3 269
4 711
5 636
5 319
5 579
3 886
3 205
4 172
5 291
5 927
5 546
Inventory
5 987
5 782
5 412
6 438
7 215
8 487
12 725
17 106
11 377
12 939
17 579
17 653
16 826
18 364
16 906
16 912
18 810
12 718
14 501
13 450
17 801
27 219
29 283
29 012
Other Current Assets
515
895
1 269
5 796
479
508
607
768
722
1 016
1 631
988
860
985
1 074
3 441
1 416
1
1 045
1 008
957
1 209
1 402
1 590
Total Current Assets
18 935
17 692
19 718
24 878
24 571
42 039
33 949
45 866
40 572
46 490
47 119
52 558
57 884
55 944
53 339
61 001
74 788
53 727
57 493
50 945
68 006
80 212
86 207
95 511
PP&E Net
20 193
15 741
13 098
12 868
17 959
5 756
6 800
8 635
8 049
7 545
8 655
8 876
9 327
12 610
12 023
12 888
12 457
13 646
14 436
13 391
14 577
20 161
24 466
30 825
PP&E Gross
20 193
15 741
13 098
12 868
17 959
5 756
6 800
8 635
8 049
7 545
8 655
8 876
9 327
12 610
12 023
12 888
12 457
13 646
14 436
13 391
14 577
20 161
24 466
30 825
Accumulated Depreciation
13 867
13 441
12 842
11 431
13 122
7 311
8 241
9 535
9 999
10 131
10 842
8 996
9 852
11 153
14 462
15 916
16 536
12 725
14 019
13 828
15 773
18 946
20 150
25 580
Intangible Assets
75
356
604
1 080
1 370
1 728
11 665
4 517
4 443
4 695
5 400
5 699
6 441
13 277
12 998
13 719
11 932
10 608
13 792
16 967
18 235
22 768
22 140
25 301
Goodwill
22 525
12 600
10 672
7 517
9 237
2 571
0
8 399
8 254
8 769
9 952
10 180
10 838
19 920
20 522
24 109
23 219
19 417
22 757
28 873
32 113
44 299
45 361
51 806
Note Receivable
268
363
336
54
14
6
11
47
10
5
94
38
23
56
1 387
1 570
1 188
92
247
238
197
219
193
179
Long-Term Investments
121
0
0
435
951
2 536
3 402
5 240
4 165
2 809
2 837
2 181
2 417
1 925
420
294
322
842
1 070
972
984
1 026
951
909
Other Long-Term Assets
2 240
1 916
1 434
1 336
853
619
832
2 690
2 381
1 309
1 052
1 262
961
1 549
2 321
2 311
2 125
1 619
1 927
1 980
2 571
3 616
3 366
4 007
Other Assets
22 525
12 600
10 672
7 517
9 237
2 571
0
8 399
8 254
8 769
9 952
10 180
10 838
19 920
20 522
24 109
23 219
19 417
22 757
28 873
32 113
44 299
45 361
51 806
Total Assets
64 357
N/A
48 668
-24%
45 862
-6%
48 168
+5%
54 955
+14%
55 255
+1%
56 659
+3%
75 394
+33%
67 874
-10%
71 622
+6%
75 109
+5%
80 794
+8%
87 891
+9%
105 281
+20%
103 010
-2%
115 892
+13%
126 031
+9%
99 951
-21%
111 722
+12%
113 366
+1%
136 683
+21%
172 301
+26%
182 684
+6%
208 538
+14%
Liabilities
Accounts Payable
3 078
3 075
3 407
4 181
5 985
4 108
5 591
6 415
4 678
6 398
7 696
6 700
6 418
7 876
7 873
10 283
14 206
12 529
11 898
11 202
15 159
19 145
17 792
16 788
Accrued Liabilities
3 746
2 395
2 439
0
0
0
0
0
3 695
4 067
4 769
4 908
5 159
6 537
6 763
7 468
8 134
0
6 865
6 617
8 182
9 906
11 052
12 632
Short-Term Debt
164
66
44
476
826
1 046
2 280
1 327
815
0
0
593
505
2 163
909
1 461
1 452
0
2 271
2 007
1 915
7 725
1 087
1 034
Current Portion of Long-Term Debt
8 091
2 450
3 042
246
1 041
4 931
463
158
2 144
499
3 422
309
5 090
121
192
113
61
6 813
984
970
2 066
4 838
1 655
2 042
Other Current Liabilities
2 953
2 825
2 747
8 468
7 847
8 412
10 640
13 992
6 848
7 935
9 437
8 995
7 413
10 033
13 318
13 718
12 750
16 547
10 414
10 670
13 481
19 844
22 626
22 919
Total Current Liabilities
18 032
10 811
11 679
13 371
15 699
18 497
18 974
21 892
18 180
18 899
25 324
21 505
24 585
26 730
29 055
33 043
36 603
35 889
32 432
31 466
40 803
61 458
54 212
55 415
Long-Term Debt
11 594
10 822
6 957
6 950
7 652
1 163
19 926
26 997
21 008
19 615
17 013
20 150
19 997
22 182
21 888
23 148
23 634
16 852
20 374
21 650
20 870
23 738
29 849
31 632
Deferred Income Tax
3 942
3 466
3 075
2 917
3 342
648
823
155
589
1 167
1 390
1 678
1 027
1 127
1 497
1 028
438
619
702
1 736
2 225
2 745
2 267
2 616
Minority Interest
221
160
53
65
92
92
116
141
162
180
63
54
147
178
159
72
84
47
59
319
1
50
50
60
Other Liabilities
3 000
3 215
3 083
2 329
2 454
2 239
2 296
2 582
2 426
2 620
2 543
3 276
2 488
4 489
3 820
5 496
4 755
4 119
4 924
4 980
5 151
4 334
4 856
5 115
Total Liabilities
36 789
N/A
28 474
-23%
24 847
-13%
25 632
+3%
29 239
+14%
22 639
-23%
42 135
+86%
51 767
+23%
42 365
-18%
42 481
+0%
46 333
+9%
46 663
+1%
48 244
+3%
54 706
+13%
56 419
+3%
62 787
+11%
65 514
+4%
57 526
-12%
58 491
+2%
60 151
+3%
69 050
+15%
92 325
+34%
91 234
-1%
94 838
+4%
Equity
Common Stock
1 048
1 048
1 048
1 048
786
786
786
786
786
786
786
786
786
786
786
786
786
786
786
786
786
786
786
786
Retained Earnings
26 520
19 146
19 967
15 755
19 931
26 831
8 663
17 712
19 594
23 043
22 578
28 810
34 081
39 513
36 243
39 667
47 378
27 041
36 019
41 661
51 082
56 045
71 421
93 198
Additional Paid In Capital
0
0
0
5 733
4 999
4 999
5 075
5 129
5 129
5 312
5 412
5 628
5 743
6 037
6 405
6 599
7 021
7 201
7 622
7 855
8 557
8 695
9 380
9 853
Other Equity
0
0
0
0
0
0
0
0
0
0
0
1 093
963
4 239
3 157
6 053
5 332
7 397
8 804
2 913
7 208
14 450
9 863
9 863
Total Equity
27 568
N/A
20 194
-27%
21 015
+4%
22 536
+7%
25 716
+14%
32 616
+27%
14 524
-55%
23 627
+63%
25 509
+8%
29 141
+14%
28 776
-1%
34 131
+19%
39 647
+16%
50 575
+28%
46 591
-8%
53 105
+14%
60 517
+14%
42 425
-30%
53 231
+25%
53 215
0%
67 633
+27%
79 976
+18%
91 450
+14%
113 700
+24%
Total Liabilities & Equity
64 357
N/A
48 668
-24%
45 862
-6%
48 168
+5%
54 955
+14%
55 255
+1%
56 659
+3%
75 394
+33%
67 874
-10%
71 622
+6%
75 109
+5%
80 794
+8%
87 891
+9%
105 281
+20%
103 010
-2%
115 892
+13%
126 031
+9%
99 951
-21%
111 722
+12%
113 366
+1%
136 683
+21%
172 301
+26%
182 684
+6%
208 538
+14%
Shares Outstanding
Common Shares Outstanding
4 764
4 764
4 764
5 067
5 067
4 916
4 916
4 897
4 897
4 907
4 880
4 928
4 929
4 947
4 939
4 932
4 889
4 885
4 868
4 865
4 873
4 868
4 871
4 871