Balance Sheet

199B

Assets

94.5B

Liabilities

104.5B

Equity

Current Assets	94.9B
Cash & Short-Term Investments	16.4B
Receivables	47.4B
Other Current Assets	31.1B
Non-Current Assets	104.1B
Long-Term Investments	2.3B
PP&E	26.9B
Intangibles	72.5B
Other Non-Current Assets	2.4B

Current Liabilities	55.6B
Accounts Payable	49.8B
Other Current Liabilities	5.8B
Non-Current Liabilities	38.9B
Long-Term Debt	31.4B
Other Non-Current Liabilities	7.5B

Currency: SEK

	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	8 861	11 458	24 496	16 414	15 005	11 655	18 990	11 254	10 887
Cash	4 468	4 122	6 613	9 978	13 421	10 778	17 863	10 016	9 490
Cash Equivalents	4 393	7 336	17 883	6 436	1 584	877	1 127	1 238	1 397
Short-Term Investments	277	261	503	109	350	0	587	591	329
Total Receivables	26 473	29 046	30 004	24 485	26 869	24 832	29 671	39 939	44 306
Accounts Receivables	21 762	23 410	24 685	18 906	22 983	21 627	25 499	34 648	38 379
Other Receivables	4 711	5 636	5 319	5 579	3 886	3 205	4 172	5 291	5 927
Inventory	16 906	16 912	18 810	12 718	14 501	13 450	17 801	27 219	29 283
Other Current Assets	822	3 324	975	1	768	1 008	957	1 209	1 402
Total Current Assets	53 339	61 001	74 788	53 727	57 493	50 945	68 006	80 212	86 207
PP&E Net	12 023	12 888	12 457	13 646	14 436	13 391	14 577	20 161	24 466
PP&E Gross	12 023	12 888	12 457	13 646	14 436	13 391	14 577	20 161	24 466
Accumulated Depreciation	14 462	15 916	16 536	12 725	14 019	13 828	15 773	18 946	20 150
Intangible Assets	12 998	13 719	11 932	10 608	13 792	16 967	18 235	22 768	22 140
Goodwill	20 522	24 109	23 219	19 417	22 757	28 873	32 113	44 299	45 361
Note Receivable	1 387	1 570	1 188	92	247	238	197	219	193
Long-Term Investments	420	294	322	842	1 070	972	984	1 026	951
Other Long-Term Assets	2 321	2 311	2 125	1 619	1 927	1 980	2 571	3 616	3 366
Other Assets	20 522	24 109	23 219	19 417	22 757	28 873	32 113	44 299	45 361
Total Assets	103 010 N/A	115 892 +13%	126 031 +9%	99 951 -21%	111 722 +12%	113 366 +1%	136 683 +21%	172 301 +26%	182 684 +6%
Liabilities
Accounts Payable	7 873	10 283	14 206	12 529	11 898	11 202	15 159	19 145	17 792
Accrued Liabilities	6 763	7 468	8 134	0	6 865	6 617	8 182	9 906	11 052
Short-Term Debt	909	1 461	1 452	0	2 271	2 007	1 915	7 725	1 087
Current Portion of Long-Term Debt	192	113	61	6 813	984	970	2 066	4 838	1 655
Other Current Liabilities	13 318	13 718	12 750	16 547	10 414	10 670	13 481	19 844	22 626
Total Current Liabilities	29 055	33 043	36 603	35 889	32 432	31 466	40 803	61 458	54 212
Long-Term Debt	21 888	23 148	23 634	16 852	20 374	21 650	20 870	23 738	29 849
Deferred Income Tax	1 497	1 028	438	619	702	1 736	2 225	2 745	2 267
Minority Interest	159	72	84	47	59	319	1	50	50
Other Liabilities	3 820	5 496	4 755	4 119	4 924	4 980	5 151	4 334	4 856
Total Liabilities	56 419 N/A	62 787 +11%	65 514 +4%	57 526 -12%	58 491 +2%	60 151 +3%	69 050 +15%	92 325 +34%	91 234 -1%
Equity
Common Stock	786	786	786	786	786	786	786	786	786
Retained Earnings	36 243	39 667	47 378	27 041	36 019	41 661	51 082	56 045	71 421
Additional Paid In Capital	6 405	6 599	7 021	7 201	7 622	7 855	8 557	8 695	9 380
Other Equity	3 157	6 053	5 332	7 397	8 804	2 913	7 208	14 450	9 863
Total Equity	46 591 N/A	53 105 +14%	60 517 +14%	42 425 -30%	53 231 +25%	53 215 0%	67 633 +27%	79 976 +18%	91 450 +14%
Total Liabilities & Equity	103 010 N/A	115 892 +13%	126 031 +9%	99 951 -21%	111 722 +12%	113 366 +1%	136 683 +21%	172 301 +26%	182 684 +6%
Shares Outstanding
Common Shares Outstanding	1 226	4 932	4 889	4 885	4 902	4 865	4 873	4 868	4 871

Income Statement Balance Sheet Cash Flow Statement

Atlas Copco AB
STO:ATCO A

Balance Sheet

Balance Sheet Decomposition
Atlas Copco AB

Balance Sheet
Atlas Copco AB

See Also

Company

Help

Tools

Stocks

Atlas Copco AB STO:ATCO A

Balance Sheet

Balance Sheet Decomposition Atlas Copco AB

Balance Sheet Atlas Copco AB

See Also

Company

Help

Tools

Stocks

Atlas Copco AB
STO:ATCO A

Balance Sheet Decomposition
Atlas Copco AB

Balance Sheet
Atlas Copco AB