B3N Relative Valuation - John Menzies PLC

Watchlist Manager

Watchlist

Price: 7.18 EUR Market Closed

Market Cap: €661.2m

J	John Menzies PLC F:B3N	UK
H	Hamilton Insurance Group Ltd NYSE:HG	BM
F	First Midwest Bancorp Inc F:FM6	US
T	Technical Olympic SA ATHEX:OLYMP	GR
	OFS Capital Corp NASDAQ:OFS	US
	Santen Pharmaceutical Co Ltd TSE:4536	JP
	Elementos Ltd ASX:ELT	AU
	Wilmar International Ltd SGX:F34	SG
	Savannah Resources Plc LSE:SAV	UK

Multiples-Based Value

B3N price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the multiples-based value of B3N.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

B3N Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		John Menzies PLC F:B3N	557.8m EUR	0.6	49.5	6.3	19.1
ES		Aena SME SA MAD:AENA	38.3B EUR	6.3	18.4	11.5	14.6
TH		Airports of Thailand PCL SET:AOT	767.9B THB	11.7	44	21.7	32.5
FR		Aeroports de Paris SA PAR:ADP	10.8B EUR	1.6	28.2	13.2	13.2
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	189.9B MXN	4.6	19.9	10.4	12.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	181.2B MXN	5	17.7	9.4	11.2
CN		Shanghai International Airport Co Ltd SSE:600009	68.7B CNY	5.4	29.6	32	32
IN		GMR Airports Ltd NSE:GMRAIRPORT	894.9B INR	6.9	-260.2	22.8	34.5
CH		Flughafen Zuerich AG SIX:FHZN	7.6B CHF	5.7	22.4	12.3	19.9
IN		GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	6.9B EUR	1.6	16	10.9	17.8

				Revenue Growth	P/S to Growth
UK		John Menzies PLC F:B3N	Average P/S: 5 0.6	N/A	N/A
ES		Aena SME SA MAD:AENA	6.3	5%	1.3
TH		Airports of Thailand PCL SET:AOT	11.7	11%	1.1
FR		Aeroports de Paris SA PAR:ADP	1.6	5%	0.3
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.6	9%	0.5
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	5	11%	0.5
CN		Shanghai International Airport Co Ltd SSE:600009	5.4	7%	0.8
IN		GMR Airports Ltd NSE:GMRAIRPORT	6.9	23%	0.3
CH		Flughafen Zuerich AG SIX:FHZN	5.7	5%	1.1
IN		GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	1.6	5%	0.3

				Earnings Growth	PEG
UK		John Menzies PLC F:B3N	Average P/E: 27.3 49.5	N/A	N/A
ES		Aena SME SA MAD:AENA	18.4	4%	4.6
TH		Airports of Thailand PCL SET:AOT	44	22%	2
FR		Aeroports de Paris SA PAR:ADP	28.2	29%	1
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	19.9	17%	1.2
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	17.7	15%	1.2
CN		Shanghai International Airport Co Ltd SSE:600009	29.6	20%	1.5
IN		GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -260.2	N/A	N/A
CH		Flughafen Zuerich AG SIX:FHZN	22.4	5%	4.5
IN		GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	16	7%	2.3

				EBITDA Growth	EV/EBITDA to Growth
UK		John Menzies PLC F:B3N	Average EV/EBITDA: 15.4 6.3	N/A	N/A
ES		Aena SME SA MAD:AENA	11.5	6%	1.9
TH		Airports of Thailand PCL SET:AOT	21.7	15%	1.4
FR		Aeroports de Paris SA PAR:ADP	13.2	26%	0.5
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10.4	18%	0.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9.4	16%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	32	60%	0.5
IN		GMR Airports Ltd NSE:GMRAIRPORT	22.8	29%	0.8
CH		Flughafen Zuerich AG SIX:FHZN	12.3	7%	1.8
IN		GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	10.9	6%	1.8

				EBIT Growth	EV/EBIT to Growth
UK		John Menzies PLC F:B3N	Average EV/EBIT: 21.5 19.1	N/A	N/A
ES		Aena SME SA MAD:AENA	14.6	6%	2.4
TH		Airports of Thailand PCL SET:AOT	32.5	19%	1.7
FR		Aeroports de Paris SA PAR:ADP	13.2	6%	2.2
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.6	21%	0.6
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	11.2	18%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	32	35%	0.9
IN		GMR Airports Ltd NSE:GMRAIRPORT	34.5	52%	0.7
CH		Flughafen Zuerich AG SIX:FHZN	19.9	3%	6.6
IN		GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	17.8	5%	3.6

John Menzies PLC
F:B3N

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

B3N Competitors Multiples
John Menzies PLC Competitors

See Also

Company

Help

Tools

Stocks

John Menzies PLC F:B3N

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

B3N Competitors Multiples John Menzies PLC Competitors

See Also

Company

Help

Tools

Stocks

John Menzies PLC
F:B3N

B3N Competitors Multiples
John Menzies PLC Competitors