Bastogi SpA
F:BAOA

Watchlist Manager
Bastogi SpA Logo
Bastogi SpA
F:BAOA
Watchlist
Price: 0.8 EUR 2.83% Market Closed
Market Cap: 89m EUR

Relative Value

The Relative Value of one BAOA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.8 EUR, Bastogi SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAOA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
42
Median 3Y
0.7
Median 5Y
1.3
Industry
1.2
vs History
34
vs Industry
34
Median 3Y
8.1
Median 5Y
7.9
Industry
16.6
vs History
12
vs Industry
68
Median 3Y
0.4
Median 5Y
-1.5
Industry
10.1
vs History
vs Industry
48
Median 3Y
-2.4
Median 5Y
-1.8
Industry
16.5
vs History
61
vs Industry
22
Median 3Y
2.2
Median 5Y
2.6
Industry
1.7
vs History
34
vs Industry
27
Median 3Y
2.1
Median 5Y
2.8
Industry
1.5
vs History
44
vs Industry
46
Median 3Y
2.7
Median 5Y
3.1
Industry
4.3
vs History
20
vs Industry
39
Median 3Y
7.2
Median 5Y
7.2
Industry
8.6
vs History
22
vs Industry
36
Median 3Y
11
Median 5Y
8.6
Industry
12.7
vs History
12
vs Industry
66
Median 3Y
0.9
Median 5Y
-6.6
Industry
10.9
vs History
12
vs Industry
52
Median 3Y
1
Median 5Y
-6.4
Industry
15
vs History
31
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

BAOA Competitors Multiples
Bastogi SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Bastogi SpA
F:BAOA
90.6m EUR 1.5 9.3 8.6 12.4
US
Cintas Corp
NASDAQ:CTAS
75.6B USD 7.2 40.9 26.7 32.2
US
Copart Inc
NASDAQ:CPRT
37.8B USD 8.1 23.7 16.8 18.9
AU
Brambles Ltd
ASX:BXB
31.5B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.7B CAD 4.3 49.4 18.8 27.5
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.3 10.4 17.2
US
Aurora Innovation Inc
NASDAQ:AUR
8B USD 4 014.4 -10 -8.1 -7.9
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15 5.3 13.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
539.2B INR 11.2 39.3 31.6 32.6
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.7 12.7 16
DK
Iss A/S
CSE:ISS
36.1B DKK 0.4 13.2 6.9 9.5
P/E Multiple
Earnings Growth PEG
IT
Bastogi SpA
F:BAOA
Average P/E: 27.4
9.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.9
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.7
6%
4
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.4
35%
1.4
FR
Spie SA
PAR:SPIE
40.3
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10 N/A N/A
FR
Elis SA
PAR:ELIS
15
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.3
13%
3
US
I
IAA Inc
F:3NI
19.7
N/A N/A
DK
Iss A/S
CSE:ISS
13.2
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Bastogi SpA
F:BAOA
Average EV/EBITDA: 15.4
8.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16.8
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.8
10%
1.9
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.6
14%
2.3
US
I
IAA Inc
F:3NI
12.7
N/A N/A
DK
Iss A/S
CSE:ISS
6.9
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Bastogi SpA
F:BAOA
Average EV/EBIT: 19.6
12.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.2
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.9
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.5
9%
3.1
FR
Spie SA
PAR:SPIE
17.2
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.9 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.6
14%
2.3
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.5
7%
1.4