Blackstone Inc
F:BBN1

Watchlist Manager
Blackstone Inc Logo
Blackstone Inc
F:BBN1
Watchlist
Price: 135.64 EUR 1.22% Market Closed
Market Cap: 164B EUR

Relative Value

The Relative Value of one BBN1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 135.64 EUR, Blackstone Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBN1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BBN1 Competitors Multiples
Blackstone Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackstone Inc
F:BBN1
189B EUR 14.3 69.8 30.1 30.3
US
BlackRock Inc
NYSE:BLK
176.8B USD 7.3 31.8 22 24.9
US
KKR & Co Inc
NYSE:KKR
110B USD 6.1 48.7 351.5 351.5
CA
Brookfield Corp
NYSE:BN
104.6B USD 1.4 125.9 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
934.8m ZAR 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
83.2B USD 23.7 41.6 44.6 45.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
114.8B CAD 23.6 41.5 32.1 32.6
US
Bank of New York Mellon Corp
NYSE:BK
82.7B USD 4.1 15.6 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.4B EUR 23.5 41.4 52 52.9
LU
Reinet Investments SCA
JSE:RNI
797.3m ZAR 0 0 0 0
SE
EQT AB
STO:EQT
442.6B SEK 14.8 47.5 2.2 3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blackstone Inc
F:BBN1
Average EV/EBITDA: 68.3
30.1
18%
1.7
US
BlackRock Inc
NYSE:BLK
22
19%
1.2
US
KKR & Co Inc
NYSE:KKR
351.5
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.6
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.1
243%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.2
16%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blackstone Inc
F:BBN1
Average EV/EBIT: 69.8
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.9
22%
1.1
US
KKR & Co Inc
NYSE:KKR
351.5
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.3
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.6
237%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52.9
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
SE
EQT AB
STO:EQT
3
26%
0.1