Cherry SE
F:C3RY

Watchlist Manager
Cherry SE Logo
Cherry SE
F:C3RY
Watchlist
Price: 0.936 EUR 2.18% Market Closed
Market Cap: 22m EUR

Relative Value

The Relative Value of one C3RY stock under the Base Case scenario is 4.564 EUR. Compared to the current market price of 0.936 EUR, Cherry SE is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C3RY Relative Value
Base Case
4.564 EUR
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
94
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5
Forward
0.2
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
23.1
Forward
-1.2
vs History
vs Industry
59
Median 3Y
-3.6
Median 5Y
-3.8
Industry
17.3
vs History
9
vs Industry
44
Median 3Y
-1.4
Median 5Y
-1.7
Industry
21.7
vs History
78
vs Industry
86
Median 3Y
0.4
Median 5Y
0.5
Industry
3
vs History
46
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
Forward
0.4
vs History
76
vs Industry
37
Median 3Y
3.3
Median 5Y
3.2
Industry
5
vs History
vs Industry
24
Median 3Y
0.2
Median 5Y
-3.4
Industry
12.7
Forward
-25
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.6
Industry
16.4
Forward
-3.6
vs History
vs Industry
59
Median 3Y
-4.4
Median 5Y
-4.9
Industry
15.9
vs History
vs Industry
50
Median 3Y
-4.8
Median 5Y
-6.5
Industry
19.1
vs History
54
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
2.5

Multiples Across Competitors

C3RY Competitors Multiples
Cherry SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cherry SE
F:C3RY
21.7m EUR 0.3 -1.3 -4.5 -4.2
US
Apple Inc
NASDAQ:AAPL
3T USD 7.5 30.9 21.9 23.9
KR
Samsung Electronics Co Ltd
KRX:005930
407.7T KRW 1.3 11.6 4 9.5
CN
Xiaomi Corp
HKEX:1810
1.5T HKD 3.4 44.5 36.9 45
US
Dell Technologies Inc
NYSE:DELL
86.5B USD 0.9 18.8 15.9 15.9
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.7 16.4 13.5 15.6
IE
Seagate Technology Holdings PLC
NASDAQ:STX
30B USD 3.5 20.1 18.1 20.9
SG
Seagate Technology Holdings PLC
XBER:847
25.5B EUR 3.5 20 18 20.8
US
Super Micro Computer Inc
NASDAQ:SMCI
28.4B USD 1.3 24.7 20.7 21.5
JP
Canon Inc
TSE:7751
3.9T JPY 0.8 22.5 6.3 11.2
JP
Fujifilm Holdings Corp
TSE:4901
3.8T JPY 1.2 14.5 8.3 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Cherry SE
F:C3RY
Average EV/EBITDA: 16.4
Negative Multiple: -4.5
-38%
N/A
US
Apple Inc
NASDAQ:AAPL
21.9
6%
3.6
KR
Samsung Electronics Co Ltd
KRX:005930
4
10%
0.4
CN
Xiaomi Corp
HKEX:1810
36.9
37%
1
US
Dell Technologies Inc
NYSE:DELL
15.9
12%
1.3
TW
Quanta Computer Inc
TWSE:2382
13.5
23%
0.6
IE
Seagate Technology Holdings PLC
NASDAQ:STX
18.1
65%
0.3
SG
S
Seagate Technology Holdings PLC
XBER:847
18
65%
0.3
US
Super Micro Computer Inc
NASDAQ:SMCI
20.7
38%
0.5
JP
Canon Inc
TSE:7751
6.3
5%
1.3
JP
Fujifilm Holdings Corp
TSE:4901
8.3
11%
0.8