Coca-Cola Co
F:CCC3
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
55.96
69
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Coca-Cola Co
Income Statement
Coca-Cola Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jul-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Dec-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
289
|
244
|
225
|
211
|
199
|
198
|
183
|
173
|
178
|
177
|
181
|
186
|
196
|
220
|
235
|
237
|
240
|
235
|
236
|
234
|
220
|
228
|
267
|
347
|
456
|
502
|
489
|
473
|
438
|
406
|
414
|
392
|
355
|
355
|
339
|
330
|
733
|
761
|
764
|
800
|
426
|
392
|
420
|
406
|
432
|
421
|
443
|
440
|
504
|
518
|
500
|
522
|
511
|
843
|
854
|
870
|
854
|
567
|
608
|
652
|
749
|
762
|
826
|
857
|
811
|
862
|
869
|
874
|
964
|
951
|
950
|
969
|
945
|
900
|
933
|
1 357
|
1 437
|
1 625
|
1 542
|
1 092
|
947
|
745
|
755
|
743
|
882
|
1 072
|
1 248
|
1 418
|
1 527
|
1 537
|
1 581
|
1 638
|
1 656
|
1 661
|
1 688
|
1 654
|
|
| Revenue |
17 545
N/A
|
17 665
+1%
|
18 380
+4%
|
19 007
+3%
|
19 564
+3%
|
19 987
+2%
|
20 314
+2%
|
20 663
+2%
|
20 857
+1%
|
21 570
+3%
|
21 789
+1%
|
21 714
0%
|
21 742
+0%
|
21 920
+1%
|
22 316
+2%
|
22 757
+2%
|
23 104
+2%
|
23 124
+0%
|
23 290
+1%
|
23 707
+2%
|
24 088
+2%
|
24 965
+4%
|
26 222
+5%
|
27 458
+5%
|
28 857
+5%
|
30 133
+4%
|
31 446
+4%
|
32 149
+2%
|
31 944
-1%
|
31 734
-1%
|
30 955
-2%
|
30 606
-1%
|
30 990
+1%
|
31 346
+1%
|
31 753
+1%
|
32 135
+1%
|
35 119
+9%
|
38 111
+9%
|
42 174
+11%
|
45 996
+9%
|
46 542
+1%
|
47 162
+1%
|
47 510
+1%
|
47 602
+0%
|
48 017
+1%
|
47 915
0%
|
47 579
-1%
|
47 269
-1%
|
46 854
-1%
|
46 395
-1%
|
46 220
0%
|
46 166
0%
|
45 998
0%
|
46 133
+0%
|
45 715
-1%
|
45 166
-1%
|
44 294
-2%
|
43 865
-1%
|
43 248
-1%
|
42 454
-2%
|
41 863
-1%
|
40 699
-3%
|
38 862
-5%
|
37 307
-4%
|
36 212
-3%
|
35 392
-2%
|
35 111
-1%
|
34 808
-1%
|
34 300
-1%
|
34 696
+1%
|
35 272
+2%
|
36 004
+2%
|
37 266
+4%
|
37 173
0%
|
34 326
-8%
|
33 471
-2%
|
33 014
-1%
|
33 433
+1%
|
36 412
+9%
|
37 802
+4%
|
38 655
+2%
|
40 126
+4%
|
41 322
+3%
|
42 343
+2%
|
43 004
+2%
|
43 493
+1%
|
44 140
+1%
|
45 030
+2%
|
45 754
+2%
|
46 074
+1%
|
46 465
+1%
|
46 366
0%
|
47 061
+1%
|
46 890
0%
|
47 062
+0%
|
47 663
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 044)
|
(6 093)
|
(6 441)
|
(6 832)
|
(7 105)
|
(7 328)
|
(7 528)
|
(7 613)
|
(7 776)
|
(7 906)
|
(7 818)
|
(7 711)
|
(7 674)
|
(7 731)
|
(7 838)
|
(8 012)
|
(8 195)
|
(8 103)
|
(8 067)
|
(8 097)
|
(8 164)
|
(8 583)
|
(9 209)
|
(9 828)
|
(10 406)
|
(10 885)
|
(11 311)
|
(11 447)
|
(11 374)
|
(11 340)
|
(11 091)
|
(11 005)
|
(11 088)
|
(11 039)
|
(11 081)
|
(11 065)
|
(12 693)
|
(14 081)
|
(16 115)
|
(18 072)
|
(18 215)
|
(18 634)
|
(18 869)
|
(18 847)
|
(19 053)
|
(19 029)
|
(18 794)
|
(18 734)
|
(18 421)
|
(18 180)
|
(18 010)
|
(17 847)
|
(17 889)
|
(17 909)
|
(17 838)
|
(17 785)
|
(17 482)
|
(17 448)
|
(17 171)
|
(16 725)
|
(16 465)
|
(15 909)
|
(15 097)
|
(14 360)
|
(13 721)
|
(13 284)
|
(13 168)
|
(13 120)
|
(13 067)
|
(13 356)
|
(13 734)
|
(14 155)
|
(14 619)
|
(14 625)
|
(13 717)
|
(13 421)
|
(13 433)
|
(13 567)
|
(14 341)
|
(14 847)
|
(15 357)
|
(15 943)
|
(16 986)
|
(17 575)
|
(18 000)
|
(18 226)
|
(18 308)
|
(18 399)
|
(18 520)
|
(18 438)
|
(18 338)
|
(18 345)
|
(18 324)
|
(18 252)
|
(18 154)
|
(18 287)
|
|
| Gross Profit |
11 501
N/A
|
11 572
+1%
|
11 939
+3%
|
12 175
+2%
|
12 459
+2%
|
12 659
+2%
|
12 786
+1%
|
13 050
+2%
|
13 081
+0%
|
13 664
+4%
|
13 971
+2%
|
14 003
+0%
|
14 068
+0%
|
14 189
+1%
|
14 478
+2%
|
14 745
+2%
|
14 909
+1%
|
15 021
+1%
|
15 223
+1%
|
15 610
+3%
|
15 924
+2%
|
16 382
+3%
|
17 013
+4%
|
17 630
+4%
|
18 451
+5%
|
19 248
+4%
|
20 135
+5%
|
20 702
+3%
|
20 570
-1%
|
20 394
-1%
|
19 864
-3%
|
19 601
-1%
|
19 902
+2%
|
20 307
+2%
|
20 672
+2%
|
21 070
+2%
|
22 426
+6%
|
24 030
+7%
|
26 059
+8%
|
27 924
+7%
|
28 327
+1%
|
28 528
+1%
|
28 641
+0%
|
28 755
+0%
|
28 964
+1%
|
28 886
0%
|
28 785
0%
|
28 535
-1%
|
28 433
0%
|
28 215
-1%
|
28 210
0%
|
28 319
+0%
|
28 109
-1%
|
28 224
+0%
|
27 877
-1%
|
27 381
-2%
|
26 812
-2%
|
26 417
-1%
|
26 077
-1%
|
25 729
-1%
|
25 398
-1%
|
24 790
-2%
|
23 765
-4%
|
22 947
-3%
|
22 491
-2%
|
22 108
-2%
|
21 943
-1%
|
21 688
-1%
|
21 233
-2%
|
21 340
+1%
|
21 538
+1%
|
21 849
+1%
|
22 647
+4%
|
22 548
0%
|
20 609
-9%
|
20 050
-3%
|
19 581
-2%
|
19 866
+1%
|
22 071
+11%
|
22 955
+4%
|
23 298
+1%
|
24 183
+4%
|
24 336
+1%
|
24 768
+2%
|
25 004
+1%
|
25 267
+1%
|
25 832
+2%
|
26 631
+3%
|
27 234
+2%
|
27 636
+1%
|
28 127
+2%
|
28 021
0%
|
28 737
+3%
|
28 638
0%
|
28 908
+1%
|
29 376
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 149)
|
(6 342)
|
(6 662)
|
(6 759)
|
(7 001)
|
(7 124)
|
(7 139)
|
(7 347)
|
(7 287)
|
(7 654)
|
(7 742)
|
(7 791)
|
(7 890)
|
(8 103)
|
(8 703)
|
(8 490)
|
(8 739)
|
(8 900)
|
(9 035)
|
(9 252)
|
(9 431)
|
(9 842)
|
(10 242)
|
(10 692)
|
(11 199)
|
(11 749)
|
(12 227)
|
(12 436)
|
(11 774)
|
(11 959)
|
(11 670)
|
(11 444)
|
(11 358)
|
(11 756)
|
(8 867)
|
(6 153)
|
(13 514)
|
(9 490)
|
(13 963)
|
(18 269)
|
(17 524)
|
(18 725)
|
(18 803)
|
(18 936)
|
(17 741)
|
(18 082)
|
(17 916)
|
(17 676)
|
(17 195)
|
(17 275)
|
(17 315)
|
(17 373)
|
(17 611)
|
(17 810)
|
(18 064)
|
(17 842)
|
(16 607)
|
(16 604)
|
(15 981)
|
(15 801)
|
(15 742)
|
(15 499)
|
(14 639)
|
(13 794)
|
(13 116)
|
(12 485)
|
(12 172)
|
(11 600)
|
(11 001)
|
(11 097)
|
(11 228)
|
(11 665)
|
(12 207)
|
(11 978)
|
(11 011)
|
(10 436)
|
(9 808)
|
(9 822)
|
(11 062)
|
(11 667)
|
(12 513)
|
(12 829)
|
(13 685)
|
(13 861)
|
(13 877)
|
(14 136)
|
(14 602)
|
(15 259)
|
(15 689)
|
(16 554)
|
(16 854)
|
(17 442)
|
(17 691)
|
(16 856)
|
(15 439)
|
(14 536)
|
|
| Selling, General & Administrative |
(6 149)
|
(6 342)
|
(6 662)
|
(6 759)
|
(7 001)
|
(7 124)
|
(7 139)
|
(7 347)
|
(7 287)
|
(7 654)
|
(7 742)
|
(7 791)
|
(7 890)
|
(8 103)
|
(8 311)
|
(8 490)
|
(8 739)
|
(8 770)
|
(8 874)
|
(9 137)
|
(9 431)
|
(9 696)
|
(10 085)
|
(10 493)
|
(10 945)
|
(11 416)
|
(11 826)
|
(12 069)
|
(11 774)
|
(11 602)
|
(11 351)
|
(11 124)
|
(11 358)
|
(11 439)
|
(11 473)
|
(11 625)
|
(13 173)
|
(14 565)
|
(16 104)
|
(17 563)
|
(17 425)
|
(18 280)
|
(18 360)
|
(18 467)
|
(17 711)
|
(20 596)
|
(20 486)
|
(20 292)
|
(17 372)
|
(17 153)
|
(17 171)
|
(17 230)
|
(17 273)
|
(17 364)
|
(17 156)
|
(16 894)
|
(16 451)
|
(16 134)
|
(15 855)
|
(15 633)
|
(15 392)
|
(14 880)
|
(14 153)
|
(13 398)
|
(12 881)
|
(12 251)
|
(11 946)
|
(11 368)
|
(10 984)
|
(11 035)
|
(11 156)
|
(11 598)
|
(12 150)
|
(11 958)
|
(10 958)
|
(10 349)
|
(9 731)
|
(9 776)
|
(10 786)
|
(11 397)
|
(12 144)
|
(12 442)
|
(12 628)
|
(12 785)
|
(12 880)
|
(13 098)
|
(13 216)
|
(13 604)
|
(13 972)
|
(14 138)
|
(14 366)
|
(14 335)
|
(14 582)
|
(14 465)
|
(14 386)
|
(14 368)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(11)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(392)
|
0
|
0
|
(130)
|
(161)
|
(115)
|
0
|
(146)
|
(157)
|
(199)
|
(254)
|
(333)
|
(401)
|
(367)
|
0
|
(357)
|
(319)
|
(320)
|
0
|
(317)
|
2 606
|
5 472
|
(341)
|
5 075
|
2 141
|
(706)
|
(99)
|
(445)
|
(443)
|
(469)
|
(30)
|
2 514
|
2 570
|
2 616
|
177
|
(122)
|
(144)
|
(143)
|
(338)
|
(446)
|
(908)
|
(948)
|
(156)
|
(470)
|
(126)
|
(168)
|
(350)
|
(619)
|
(486)
|
(396)
|
(235)
|
(234)
|
(226)
|
(232)
|
(17)
|
(62)
|
(72)
|
(67)
|
(57)
|
(20)
|
(53)
|
(87)
|
(77)
|
(46)
|
(276)
|
(270)
|
(369)
|
(387)
|
(1 057)
|
(1 076)
|
(997)
|
(1 034)
|
(1 379)
|
(1 644)
|
(1 702)
|
(2 416)
|
(2 488)
|
(3 107)
|
(3 109)
|
(2 391)
|
(1 053)
|
(168)
|
|
| Operating Income |
5 352
N/A
|
5 230
-2%
|
5 277
+1%
|
5 416
+3%
|
5 458
+1%
|
5 535
+1%
|
5 647
+2%
|
5 703
+1%
|
5 794
+2%
|
6 010
+4%
|
6 229
+4%
|
6 212
0%
|
6 178
-1%
|
6 086
-1%
|
5 775
-5%
|
6 255
+8%
|
6 170
-1%
|
6 121
-1%
|
6 188
+1%
|
6 358
+3%
|
6 493
+2%
|
6 540
+1%
|
6 771
+4%
|
6 938
+2%
|
7 252
+5%
|
7 499
+3%
|
7 908
+5%
|
8 266
+5%
|
8 796
+6%
|
8 435
-4%
|
8 194
-3%
|
8 157
0%
|
8 544
+5%
|
8 551
+0%
|
11 805
+38%
|
14 917
+26%
|
8 912
-40%
|
14 540
+63%
|
12 096
-17%
|
9 655
-20%
|
10 803
+12%
|
9 803
-9%
|
9 838
+0%
|
9 819
0%
|
11 223
+14%
|
10 804
-4%
|
10 869
+1%
|
10 859
0%
|
11 238
+3%
|
10 940
-3%
|
10 895
0%
|
10 946
+0%
|
10 498
-4%
|
10 414
-1%
|
9 813
-6%
|
9 539
-3%
|
10 205
+7%
|
9 813
-4%
|
10 096
+3%
|
9 928
-2%
|
9 656
-3%
|
9 291
-4%
|
9 126
-2%
|
9 153
+0%
|
9 375
+2%
|
9 623
+3%
|
9 771
+2%
|
10 088
+3%
|
10 232
+1%
|
10 243
+0%
|
10 310
+1%
|
10 184
-1%
|
10 440
+3%
|
10 570
+1%
|
9 598
-9%
|
9 614
+0%
|
9 773
+2%
|
10 044
+3%
|
11 009
+10%
|
11 288
+3%
|
10 785
-4%
|
11 354
+5%
|
10 651
-6%
|
10 907
+2%
|
11 127
+2%
|
11 131
+0%
|
11 230
+1%
|
11 372
+1%
|
11 545
+2%
|
11 082
-4%
|
11 273
+2%
|
10 579
-6%
|
11 046
+4%
|
11 782
+7%
|
13 469
+14%
|
14 840
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
279
|
309
|
377
|
378
|
394
|
381
|
403
|
377
|
412
|
430
|
493
|
584
|
606
|
651
|
655
|
678
|
698
|
685
|
662
|
686
|
75
|
(32)
|
(126)
|
(126)
|
448
|
547
|
(458)
|
(411)
|
(979)
|
(1 072)
|
61
|
55
|
675
|
794
|
866
|
974
|
5 520
|
613
|
529
|
366
|
834
|
808
|
795
|
858
|
961
|
924
|
923
|
1 003
|
943
|
807
|
859
|
702
|
(141)
|
366
|
243
|
240
|
2 055
|
810
|
903
|
957
|
486
|
691
|
830
|
932
|
1 320
|
1 016
|
815
|
907
|
(9)
|
349
|
345
|
200
|
887
|
169
|
235
|
(171)
|
4
|
450
|
688
|
1 151
|
1 246
|
1 093
|
595
|
584
|
543
|
776
|
1 275
|
1 225
|
1 256
|
1 426
|
1 389
|
1 601
|
1 417
|
1 146
|
1 169
|
1 125
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(159)
|
(229)
|
(284)
|
(573)
|
(414)
|
(432)
|
(769)
|
(480)
|
(480)
|
0
|
(85)
|
(85)
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(350)
|
0
|
0
|
0
|
(313)
|
(26)
|
0
|
0
|
119
|
(127)
|
(222)
|
(289)
|
(94)
|
(158)
|
(78)
|
(20)
|
(140)
|
(146)
|
(409)
|
(87)
|
(572)
|
(280)
|
(182)
|
(615)
|
(2 048)
|
(874)
|
(880)
|
(976)
|
(2 507)
|
(1 616)
|
(482)
|
(1 525)
|
(2 278)
|
(2 376)
|
(4 011)
|
(3 867)
|
(3 931)
|
(3 611)
|
(3 357)
|
(3 050)
|
(2 731)
|
(2 675)
|
(2 375)
|
(2 169)
|
(1 283)
|
(42)
|
(98)
|
111
|
(194)
|
(1 155)
|
(954)
|
(552)
|
133
|
348
|
206
|
98
|
(185)
|
223
|
280
|
320
|
228
|
427
|
433
|
695
|
654
|
334
|
363
|
136
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(140)
|
(410)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
739
|
739
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
39
|
(60)
|
(97)
|
(276)
|
(353)
|
(191)
|
(180)
|
(160)
|
(138)
|
(142)
|
(103)
|
(103)
|
(82)
|
(99)
|
(109)
|
(109)
|
(93)
|
(89)
|
42
|
21
|
195
|
324
|
204
|
324
|
219
|
57
|
162
|
114
|
39
|
(1)
|
(82)
|
(66)
|
40
|
(9)
|
(11)
|
(56)
|
(344)
|
5 391
|
5 735
|
5 715
|
(85)
|
461
|
183
|
238
|
(235)
|
(154)
|
(53)
|
(149)
|
(132)
|
(129)
|
(235)
|
(146)
|
1 016
|
(805)
|
902
|
340
|
(148)
|
511
|
(1 061)
|
(201)
|
272
|
143
|
129
|
102
|
126
|
300
|
417
|
400
|
733
|
588
|
332
|
377
|
3
|
874
|
984
|
254
|
166
|
163
|
180
|
(61)
|
261
|
325
|
334
|
557
|
201
|
151
|
92
|
53
|
(77)
|
(164)
|
(176)
|
(113)
|
(31)
|
9
|
38
|
(259)
|
|
| Pre-Tax Income |
5 670
N/A
|
5 479
-3%
|
5 557
+1%
|
5 518
-1%
|
5 499
0%
|
5 566
+1%
|
5 641
+1%
|
5 644
+0%
|
5 495
-3%
|
5 884
+7%
|
6 187
+5%
|
5 924
-4%
|
6 222
+5%
|
6 158
-1%
|
6 321
+3%
|
6 739
+7%
|
6 690
-1%
|
6 717
+0%
|
6 892
+3%
|
7 065
+3%
|
6 578
-7%
|
6 832
+4%
|
6 849
+0%
|
7 136
+4%
|
7 919
+11%
|
8 103
+2%
|
7 612
-6%
|
7 969
+5%
|
7 506
-6%
|
7 362
-2%
|
8 173
+11%
|
8 146
0%
|
8 946
+10%
|
9 310
+4%
|
12 660
+36%
|
15 835
+25%
|
14 207
-10%
|
20 417
+44%
|
18 138
-11%
|
15 447
-15%
|
11 458
-26%
|
10 914
-5%
|
10 738
-2%
|
10 895
+1%
|
11 809
+8%
|
11 428
-3%
|
11 330
-1%
|
11 626
+3%
|
11 477
-1%
|
11 338
-1%
|
11 197
-1%
|
10 477
-6%
|
9 325
-11%
|
9 101
-2%
|
10 078
+11%
|
9 143
-9%
|
9 605
+5%
|
9 518
-1%
|
9 456
-1%
|
9 159
-3%
|
8 136
-11%
|
7 749
-5%
|
6 074
-22%
|
6 320
+4%
|
6 890
+9%
|
7 328
+6%
|
7 646
+4%
|
8 345
+9%
|
8 225
-1%
|
8 505
+3%
|
8 612
+1%
|
9 331
+8%
|
10 786
+16%
|
11 571
+7%
|
10 719
-7%
|
9 808
-8%
|
9 749
-1%
|
9 502
-3%
|
10 923
+15%
|
11 826
+8%
|
12 425
+5%
|
13 120
+6%
|
11 786
-10%
|
12 146
+3%
|
11 686
-4%
|
12 281
+5%
|
12 877
+5%
|
12 970
+1%
|
12 952
0%
|
12 771
-1%
|
12 919
+1%
|
12 762
-1%
|
13 086
+3%
|
13 271
+1%
|
15 039
+13%
|
15 842
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 691)
|
(1 641)
|
(1 614)
|
(1 558)
|
(1 523)
|
(1 487)
|
(1 423)
|
(1 294)
|
(1 148)
|
(1 245)
|
(1 326)
|
(1 351)
|
(1 375)
|
(1 436)
|
(1 460)
|
(1 530)
|
(1 818)
|
(1 741)
|
(1 803)
|
(1 799)
|
(1 498)
|
(1 596)
|
(1 598)
|
(1 691)
|
(1 892)
|
(1 873)
|
(1 790)
|
(1 886)
|
(1 632)
|
(1 640)
|
(1 845)
|
(1 813)
|
(2 040)
|
(2 137)
|
(2 199)
|
(2 309)
|
(2 370)
|
(2 417)
|
(2 668)
|
(2 716)
|
(2 812)
|
(2 870)
|
(2 701)
|
(2 775)
|
(2 723)
|
(2 640)
|
(2 648)
|
(2 818)
|
(2 851)
|
(2 855)
|
(2 803)
|
(2 416)
|
(2 201)
|
(2 037)
|
(2 508)
|
(2 242)
|
(2 239)
|
(2 225)
|
(1 814)
|
(1 920)
|
(1 586)
|
(1 508)
|
(1 921)
|
(1 773)
|
(1 997)
|
(2 043)
|
(1 444)
|
(1 894)
|
(1 741)
|
(1 894)
|
(1 662)
|
(1 485)
|
(1 801)
|
(1 494)
|
(1 511)
|
(1 449)
|
(1 981)
|
(2 274)
|
(2 830)
|
(2 998)
|
(2 621)
|
(2 778)
|
(2 168)
|
(2 181)
|
(2 115)
|
(2 390)
|
(2 365)
|
(2 197)
|
(2 249)
|
(1 996)
|
(2 264)
|
(2 340)
|
(2 437)
|
(2 472)
|
(2 838)
|
(2 808)
|
|
| Income from Continuing Operations |
3 979
|
3 838
|
3 943
|
3 960
|
3 976
|
4 079
|
4 218
|
4 350
|
4 347
|
4 639
|
4 861
|
4 573
|
4 847
|
4 722
|
4 861
|
5 209
|
4 872
|
4 976
|
5 089
|
5 266
|
5 080
|
5 236
|
5 251
|
5 445
|
6 027
|
6 230
|
5 822
|
6 083
|
5 874
|
5 722
|
6 328
|
6 333
|
6 906
|
7 173
|
10 461
|
13 526
|
11 837
|
18 000
|
15 470
|
12 731
|
8 646
|
8 044
|
8 037
|
8 120
|
9 086
|
8 788
|
8 682
|
8 808
|
8 626
|
8 483
|
8 394
|
8 061
|
7 124
|
7 064
|
7 570
|
6 901
|
7 366
|
7 293
|
7 642
|
7 239
|
6 550
|
6 241
|
4 153
|
4 547
|
4 893
|
5 285
|
6 202
|
6 451
|
6 484
|
6 611
|
6 950
|
7 846
|
8 985
|
10 077
|
9 208
|
8 359
|
7 768
|
7 228
|
8 093
|
8 828
|
9 804
|
10 342
|
9 618
|
9 965
|
9 571
|
9 891
|
10 512
|
10 773
|
10 703
|
10 775
|
10 655
|
10 422
|
10 649
|
10 799
|
12 201
|
13 034
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(11)
|
(32)
|
(57)
|
(67)
|
(67)
|
(58)
|
(57)
|
(82)
|
(83)
|
(84)
|
(72)
|
(50)
|
(51)
|
(45)
|
(55)
|
(62)
|
(62)
|
(67)
|
(63)
|
(67)
|
(72)
|
(78)
|
(68)
|
(42)
|
(31)
|
(23)
|
(23)
|
(26)
|
(28)
|
(21)
|
(17)
|
(15)
|
(16)
|
(25)
|
(25)
|
(23)
|
(15)
|
(4)
|
3
|
(35)
|
(65)
|
(79)
|
(20)
|
(42)
|
(35)
|
(41)
|
(99)
|
(65)
|
(60)
|
(19)
|
(26)
|
(21)
|
(11)
|
(14)
|
(15)
|
(33)
|
(35)
|
(47)
|
(40)
|
(29)
|
(23)
|
(2)
|
(1)
|
11
|
9
|
(7)
|
(13)
|
(18)
|
(15)
|
(18)
|
(3)
|
|
| Net Income (Common) |
3 969
N/A
|
2 912
-27%
|
3 017
+4%
|
3 034
+1%
|
3 050
+1%
|
4 079
+34%
|
4 218
+3%
|
4 350
+3%
|
4 347
0%
|
4 639
+7%
|
4 861
+5%
|
4 573
-6%
|
4 847
+6%
|
4 722
-3%
|
4 861
+3%
|
5 209
+7%
|
4 872
-6%
|
4 976
+2%
|
5 089
+2%
|
5 266
+3%
|
5 080
-4%
|
5 236
+3%
|
5 251
+0%
|
5 445
+4%
|
5 981
+10%
|
6 219
+4%
|
5 790
-7%
|
6 026
+4%
|
5 807
-4%
|
5 655
-3%
|
6 270
+11%
|
6 276
+0%
|
6 824
+9%
|
7 090
+4%
|
10 377
+46%
|
13 454
+30%
|
11 787
-12%
|
17 949
+52%
|
15 425
-14%
|
12 676
-18%
|
8 584
-32%
|
7 982
-7%
|
7 970
0%
|
8 057
+1%
|
9 019
+12%
|
8 716
-3%
|
8 604
-1%
|
8 740
+2%
|
8 584
-2%
|
8 452
-2%
|
8 371
-1%
|
8 038
-4%
|
7 098
-12%
|
7 036
-1%
|
7 549
+7%
|
6 884
-9%
|
7 351
+7%
|
7 277
-1%
|
7 617
+5%
|
7 214
-5%
|
6 527
-10%
|
6 226
-5%
|
4 149
-33%
|
4 550
+10%
|
1 248
-73%
|
1 434
+15%
|
2 379
+66%
|
2 812
+18%
|
6 434
+129%
|
6 744
+5%
|
7 035
+4%
|
7 748
+10%
|
8 920
+15%
|
10 017
+12%
|
9 189
-8%
|
8 333
-9%
|
7 747
-7%
|
7 217
-7%
|
8 079
+12%
|
8 813
+9%
|
9 771
+11%
|
10 307
+5%
|
9 571
-7%
|
9 925
+4%
|
9 542
-4%
|
9 868
+3%
|
10 510
+7%
|
10 772
+2%
|
10 714
-1%
|
10 784
+1%
|
10 648
-1%
|
10 409
-2%
|
10 631
+2%
|
10 784
+1%
|
12 183
+13%
|
13 031
+7%
|
|
| EPS (Diluted) |
0.8
N/A
|
0.58
-28%
|
0.6
+3%
|
0.61
+2%
|
0.61
N/A
|
0.83
+36%
|
0.86
+4%
|
0.89
+3%
|
0.88
-1%
|
0.95
+8%
|
1
+5%
|
0.94
-6%
|
1
+6%
|
0.98
-2%
|
1.01
+3%
|
1.09
+8%
|
1.02
-6%
|
1.04
+2%
|
1.07
+3%
|
1.11
+4%
|
1.08
-3%
|
1.11
+3%
|
1.12
+1%
|
1.16
+4%
|
1.28
+10%
|
1.33
+4%
|
1.23
-8%
|
1.29
+5%
|
1.24
-4%
|
1.21
-2%
|
1.35
+12%
|
1.35
N/A
|
1.47
+9%
|
1.53
+4%
|
2.23
+46%
|
2.88
+29%
|
2.53
-12%
|
3.84
+52%
|
3.3
-14%
|
2.72
-18%
|
1.85
-32%
|
1.73
-6%
|
1.74
+1%
|
1.76
+1%
|
1.97
+12%
|
1.91
-3%
|
1.89
-1%
|
1.93
+2%
|
1.9
-2%
|
1.89
-1%
|
1.86
-2%
|
1.8
-3%
|
1.6
-11%
|
1.58
-1%
|
1.71
+8%
|
1.56
-9%
|
1.67
+7%
|
1.66
-1%
|
1.74
+5%
|
1.65
-5%
|
1.49
-10%
|
1.43
-4%
|
0.96
-33%
|
1.05
+9%
|
0.28
-73%
|
0.33
+18%
|
0.55
+67%
|
0.65
+18%
|
1.5
+131%
|
1.56
+4%
|
1.63
+4%
|
1.8
+10%
|
2.07
+15%
|
2.32
+12%
|
2.12
-9%
|
1.92
-9%
|
1.79
-7%
|
1.67
-7%
|
1.87
+12%
|
2.04
+9%
|
2.25
+10%
|
2.38
+6%
|
2.21
-7%
|
2.29
+4%
|
2.19
-4%
|
2.28
+4%
|
2.43
+7%
|
2.49
+2%
|
2.47
-1%
|
2.5
+1%
|
2.47
-1%
|
2.42
-2%
|
2.46
+2%
|
2.5
+2%
|
2.82
+13%
|
3.02
+7%
|
|