D

Domiki Kritis SA
F:F9P

Watchlist Manager
Domiki Kritis SA
F:F9P
Watchlist
Price: 1.99 EUR -1.49%
Market Cap: 31.6m EUR

Relative Value

The Relative Value of one F9P stock under the Base Case scenario is 2.63 EUR. Compared to the current market price of 1.99 EUR, Domiki Kritis SA is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F9P Relative Value
Base Case
2.63 EUR
Undervaluation 24%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
18
Median 3Y
2.5
Median 5Y
1.2
Industry
0.9
vs History
17
vs Industry
9
Median 3Y
45.9
Median 5Y
14.6
Industry
16.2
vs History
vs Industry
0
Median 3Y
15.6
Median 5Y
15.6
Industry
9.1
vs History
vs Industry
8
Median 3Y
-29.8
Median 5Y
-20
Industry
14.9
vs History
42
vs Industry
12
Median 3Y
3.3
Median 5Y
1.3
Industry
1.3
vs History
41
vs Industry
19
Median 3Y
2.8
Median 5Y
1.7
Industry
1.1
vs History
39
vs Industry
56
Median 3Y
4.1
Median 5Y
2.5
Industry
5.5
vs History
44
vs Industry
5
Median 3Y
24.9
Median 5Y
10.4
Industry
9.9
vs History
44
vs Industry
5
Median 3Y
28.1
Median 5Y
11.7
Industry
12.7
vs History
vs Industry
0
Median 3Y
19.8
Median 5Y
19.8
Industry
10.5
vs History
vs Industry
1
Median 3Y
-12.8
Median 5Y
11.5
Industry
12.8
vs History
42
vs Industry
11
Median 3Y
2.2
Median 5Y
1
Industry
0.9

Multiples Across Competitors

F9P Competitors Multiples
Domiki Kritis SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Domiki Kritis SA
F:F9P
32.1m EUR 2.1 70 17.2 20.2
FR
Vinci SA
PAR:DG
67.2B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
65B USD 2.4 63.8 29.2 45.9
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.1 21.5 25.4
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 33.2 21 24.8
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.7 51.1
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.4 12.2 34.7 51.1
US
Comfort Systems USA Inc
NYSE:FIX
34.2B USD 4.1 40.8 26.7 30.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.8B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.1B EUR 0.7 29.5 13 19.1
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.7 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
D
Domiki Kritis SA
F:F9P
Average EV/EBITDA: 21
17.2
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.2
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.5
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
34.7
10%
3.5
ES
Ferrovial SA
MAD:FER
34.7
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
26.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5