D

Domiki Kritis SA
F:F9P

Watchlist Manager
Domiki Kritis SA
F:F9P
Watchlist
Price: 2.22 EUR -1.33%
Market Cap: 35.3m EUR

Relative Value

The Relative Value of one F9P stock under the Base Case scenario is 2.21 EUR. Compared to the current market price of 2.22 EUR, Domiki Kritis SA is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F9P Relative Value
Base Case
2.21 EUR
Fairly Valued
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
18
Median 3Y
2.4
Median 5Y
1.1
Industry
0.9
vs History
9
vs Industry
9
Median 3Y
39.2
Median 5Y
12.9
Industry
15.4
vs History
vs Industry
0
Median 3Y
46.7
Median 5Y
16.9
Industry
8.9
vs History
vs Industry
8
Median 3Y
-26.6
Median 5Y
-18.2
Industry
13
vs History
36
vs Industry
12
Median 3Y
3.3
Median 5Y
1.2
Industry
1.2
vs History
33
vs Industry
19
Median 3Y
2.7
Median 5Y
1.6
Industry
1.1
vs History
33
vs Industry
56
Median 3Y
3.9
Median 5Y
2.4
Industry
5.3
vs History
26
vs Industry
5
Median 3Y
26.4
Median 5Y
9.4
Industry
9.4
vs History
25
vs Industry
5
Median 3Y
28.7
Median 5Y
10.6
Industry
12.1
vs History
vs Industry
0
Median 3Y
60.1
Median 5Y
31.9
Industry
10.4
vs History
vs Industry
1
Median 3Y
-44.6
Median 5Y
13.6
Industry
13.1
vs History
36
vs Industry
11
Median 3Y
2.2
Median 5Y
1
Industry
0.8

Multiples Across Competitors

F9P Competitors Multiples
Domiki Kritis SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Domiki Kritis SA
F:F9P
35.4m EUR 2.2 381.2 28.8 35.6
FR
Vinci SA
PAR:DG
70.8B EUR 1 14.6 6.9 10.2
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 1.9 32.4 19.5 23.2
US
Quanta Services Inc
NYSE:PWR
56.4B USD 2.3 60.5 27.8 43.6
IN
Larsen and Toubro Ltd
F:LTO
47.2B EUR 1.9 31.5 19 22.6
ES
Ferrovial SA
MAD:FER
32.4B EUR 3.5 10 29.2 43.5
NL
Ferrovial SE
AEX:FER
32B EUR 3.5 9.9 28.9 43
CN
China State Construction Engineering Corp Ltd
SSE:601668
255.5B CNY 0.1 5.5 7.2 7.2
CA
WSP Global Inc
TSX:WSP
37B CAD 2.2 53 18.7 27.6
US
EMCOR Group Inc
NYSE:EME
24.8B USD 1.7 23.6 15.8 17.5
CN
China Communications Construction Co Ltd
SSE:601800
148.1B CNY 0.2 6.9 15.5 15.5