D

Domiki Kritis SA
F:F9P

Watchlist Manager
Domiki Kritis SA
F:F9P
Watchlist
Price: 2.31 EUR -1.28% Market Closed
Market Cap: 36.7m EUR

Relative Value

The Relative Value of one F9P stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.31 EUR, Domiki Kritis SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F9P Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
18
Median 3Y
2.5
Median 5Y
1.3
Industry
1
vs History
14
vs Industry
9
Median 3Y
48.3
Median 5Y
15.9
Industry
16
vs History
vs Industry
0
Median 3Y
-11
Median 5Y
12.5
Industry
9.2
vs History
vs Industry
8
Median 3Y
-30.2
Median 5Y
-20.3
Industry
14.8
vs History
38
vs Industry
12
Median 3Y
3.3
Median 5Y
1.4
Industry
1.4
vs History
33
vs Industry
19
Median 3Y
2.8
Median 5Y
1.7
Industry
1.2
vs History
30
vs Industry
56
Median 3Y
4.2
Median 5Y
2.6
Industry
5.6
vs History
41
vs Industry
5
Median 3Y
24.9
Median 5Y
11.1
Industry
10
vs History
41
vs Industry
5
Median 3Y
28.1
Median 5Y
12.4
Industry
13
vs History
vs Industry
0
Median 3Y
-12.8
Median 5Y
16.4
Industry
10.6
vs History
vs Industry
1
Median 3Y
-12.9
Median 5Y
-11
Industry
13.1
vs History
38
vs Industry
11
Median 3Y
2.2
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

F9P Competitors Multiples
Domiki Kritis SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Domiki Kritis SA
F:F9P
36m EUR 2.3 78.7 19.1 22.4
FR
Vinci SA
PAR:DG
65.7B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.3 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
51.4B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
42.1B EUR 4.6 13 38.8 58
ES
Ferrovial SA
MAD:FER
42.2B EUR 4.6 13 38.8 58.1
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47.2 31 34.9
DE
Hochtief AG
XETRA:HOT
28.1B EUR 0.7 32.9 14.3 21.2
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
D
Domiki Kritis SA
F:F9P
Average EV/EBITDA: 22.7
19.1
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.8
9%
4.3
ES
Ferrovial SA
MAD:FER
38.8
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.3
5%
2.9
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1