FBF Relative Valuation - Budimex SA

Watchlist Manager

Watchlist

Price: 191.05 EUR 3.33% Market Closed

Market Cap: €4.9B

Relative Value

The Relative Value of one FBF stock under the Base Case scenario is 140.84 EUR. Compared to the current market price of 191.05 EUR, Budimex SA is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FBF Relative Value

Base Case

Overvaluation 26%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	B	Budimex SA F:FBF	20.5B EUR	2.2	33.1	22.4	28.3
FR		Vinci SA PAR:DG	79.1B EUR	1	16.1	7.1	10.4
US		Quanta Services Inc NYSE:PWR	83B USD	3	81.7	36	57.1
IN		Larsen & Toubro Ltd NSE:LT	5.9T INR	2.1	36.2	21.7	25.4
IN		Larsen and Toubro Ltd F:LTO	53.9B EUR	2.1	35.5	21.3	24.9
ES		Ferrovial SA MAD:FER	44.7B EUR	4.9	13.9	41.8	62.3
NL		Ferrovial SE AEX:FER	44.5B EUR	5	14	42.2	62.9
US		Comfort Systems USA Inc NYSE:FIX	50B USD	5.6	49.5	34.2	37.9
DE	H	Hochtief AG XETRA:HOT	30.9B EUR	0.8	34	11.5	15.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	28.7B EUR	0.4	22.9	8.7	12.5
US		EMCOR Group Inc NYSE:EME	32.5B USD	2	29.3	19.1	21.2

				Revenue Growth	P/S to Growth
PL	B	Budimex SA F:FBF	Average P/S: 2.6 2.2	13%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	3	12%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.1	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.1	16%	0.1
ES		Ferrovial SA MAD:FER	4.9	4%	1.2
NL		Ferrovial SE AEX:FER	5	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.6	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0
US		EMCOR Group Inc NYSE:EME	2	10%	0.2

				Earnings Growth	PEG
PL	B	Budimex SA F:FBF	Average P/E: 33.3 33.1	14%	2.4
FR		Vinci SA PAR:DG	16.1	9%	1.8
US		Quanta Services Inc NYSE:PWR	81.7	38%	2.2
IN		Larsen & Toubro Ltd NSE:LT	36.2	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	35.5	21%	1.7
ES		Ferrovial SA MAD:FER	13.9	-34%	N/A
NL		Ferrovial SE AEX:FER	14	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	49.5	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	34	13%	2.6
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.9	14%	1.6
US		EMCOR Group Inc NYSE:EME	29.3	11%	2.7

				EBITDA Growth	EV/EBITDA to Growth
PL	B	Budimex SA F:FBF	Average EV/EBITDA: 24.2 22.4	15%	1.5
FR		Vinci SA PAR:DG	7.1	5%	1.4
US		Quanta Services Inc NYSE:PWR	36	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	21.7	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	21.3	18%	1.2
ES		Ferrovial SA MAD:FER	41.8	9%	4.6
NL		Ferrovial SE AEX:FER	42.2	9%	4.7
US		Comfort Systems USA Inc NYSE:FIX	34.2	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	11.5	3%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	8.7	29%	0.3
US		EMCOR Group Inc NYSE:EME	19.1	11%	1.7

				EBIT Growth	EV/EBIT to Growth
PL	B	Budimex SA F:FBF	Average EV/EBIT: 32.6 28.3	17%	1.7
FR		Vinci SA PAR:DG	10.4	6%	1.7
US		Quanta Services Inc NYSE:PWR	57.1	24%	2.4
IN		Larsen & Toubro Ltd NSE:LT	25.4	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	24.9	21%	1.2
ES		Ferrovial SA MAD:FER	62.3	12%	5.2
NL		Ferrovial SE AEX:FER	62.9	12%	5.2
US		Comfort Systems USA Inc NYSE:FIX	37.9	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	15.2	2%	7.6
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	12.5	44%	0.3
US		EMCOR Group Inc NYSE:EME	21.2	11%	1.9

Budimex SA
F:FBF

Relative Value

Valuation Multiples

Multiples Across Competitors

FBF Competitors Multiples
Budimex SA Competitors

See Also

Company

Help

Tools

Stocks

Budimex SA F:FBF

Relative Value

Valuation Multiples

Multiples Across Competitors

FBF Competitors Multiples Budimex SA Competitors

See Also

Company

Help

Tools

Stocks

Budimex SA
F:FBF

FBF Competitors Multiples
Budimex SA Competitors