B

Budimex SA
F:FBF

Watchlist Manager
Budimex SA
F:FBF
Watchlist
Price: 148.7 EUR -3.03% Market Closed
Market Cap: 3.8B EUR

Relative Value

The Relative Value of one FBF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 148.7 EUR, Budimex SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
24
Median 3Y
1.5
Median 5Y
1
Industry
0.9
Forward
1.7
vs History
0
vs Industry
23
Median 3Y
21.5
Median 5Y
16.4
Industry
16
Forward
23.3
vs History
11
vs Industry
12
Median 3Y
14.8
Median 5Y
11
Industry
9
vs History
12
vs Industry
11
Median 3Y
16.4
Median 5Y
13.3
Industry
14.9
vs History
9
vs Industry
1
Median 3Y
11.3
Median 5Y
7
Industry
1.3
vs History
1
vs Industry
32
Median 3Y
1.3
Median 5Y
0.7
Industry
1.1
Forward
1.5
vs History
4
vs Industry
18
Median 3Y
9.9
Median 5Y
6.7
Industry
5.5
vs History
0
vs Industry
21
Median 3Y
13.8
Median 5Y
8.5
Industry
9.9
Forward
15.1
vs History
0
vs Industry
21
Median 3Y
16.8
Median 5Y
10.8
Industry
12.7
Forward
18.5
vs History
9
vs Industry
16
Median 3Y
11.8
Median 5Y
7
Industry
10.3
vs History
6
vs Industry
14
Median 3Y
12
Median 5Y
7.1
Industry
12.7
vs History
22
vs Industry
5
Median 3Y
3.5
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

FBF Competitors Multiples
Budimex SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Budimex SA
F:FBF
16.3B EUR 1.8 26.7 17.3 21.8
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.5B USD 2.4 63.4 29 45.6
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 33.9 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
34B USD 4.1 40.6 26.6 29.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Budimex SA
F:FBF
Average EV/EBITDA: 20.8
17.3
15%
1.2
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
ES
Ferrovial SA
MAD:FER
33.9
9%
3.8
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
26.6
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Budimex SA
F:FBF
Average EV/EBIT: 27.7
21.8
17%
1.3
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.6
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.7
21%
1.2
ES
Ferrovial SA
MAD:FER
49.9
12%
4.2
NL
Ferrovial SE
AEX:FER
49.8
12%
4.1
US
Comfort Systems USA Inc
NYSE:FIX
29.9
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19
6%
3.2
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6