FEW Relative Valuation - Funkwerk AG

Watchlist Manager

Watchlist

Price: 32.4 EUR

Market Cap: €262.4m

	Funkwerk AG F:FEW	DE
X	XPON Technologies Group Ltd ASX:XPN	AU
	City Union Bank Ltd NSE:CUB	IN

Multiples-Based Value

The Multiples-Based Value for Funkwerk AG (FEW) under the Base Case is 37.24 EUR. Compared with the current market price of 32.4 EUR, the stock appears Undervalued by 13%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

FEW Multiples-Based Value

Undervaluation 13%

Multiples-Based Value

Price €32.4

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Funkwerk AG F:FEW	261.1m EUR	1.1	11.9	5.3	6.4
JP	N	Nakayo Inc TSE:6715	111.4T JPY	6 383.2	7 956 708	364 019	-1 113 898.2
US		Cisco Systems Inc NASDAQ:CSCO	326.4B USD	5.5	29.5	20.5	24.3
US		Arista Networks Inc NYSE:ANET	194B USD	21.5	55.2	46.5	47.4
CN		Zhongji Innolight Co Ltd SZSE:300308	858.9B CNY	23	81.4	64.7	64.7
US		Motorola Solutions Inc NYSE:MSI	72.9B USD	6.2	33.9	23.8	27.2
US		Ciena Corp NYSE:CIEN	66.1B USD	12.9	288.5	116.2	158
US		Lumentum Holdings Inc NASDAQ:LITE	60.9B USD	28.8	241.2	230.7	5 784.6
US		Ubiquiti Inc NYSE:UI	60B USD	20.1	67.1	55.8	56.9
FI		Nokia Oyj OMXH:NOKIA	48.8B EUR	2.4	74.6	23.6	57.5
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	299.6B CNY	21	368.2	197.7	197.7

				Revenue Growth	P/S to Growth
DE		Funkwerk AG F:FEW	Average P/S: 593.3 1.1	N/A	N/A
JP	N	Nakayo Inc TSE:6715	6 383.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	5.5	7%	0.8
US		Arista Networks Inc NYSE:ANET	21.5	24%	0.9
CN		Zhongji Innolight Co Ltd SZSE:300308	23	57%	0.4
US		Motorola Solutions Inc NYSE:MSI	6.2	7%	0.9
US		Ciena Corp NYSE:CIEN	12.9	23%	0.6
US		Lumentum Holdings Inc NASDAQ:LITE	28.8	57%	0.5
US		Ubiquiti Inc NYSE:UI	20.1	21%	1
FI		Nokia Oyj OMXH:NOKIA	2.4	5%	0.5
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	21	35%	0.6

				Earnings Growth	PEG
DE		Funkwerk AG F:FEW	Average P/E: 723 450.9 11.9	N/A	N/A
JP	N	Nakayo Inc TSE:6715	7 956 708	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	29.5	25%	1.2
US		Arista Networks Inc NYSE:ANET	55.2	24%	2.3
CN		Zhongji Innolight Co Ltd SZSE:300308	81.4	62%	1.3
US		Motorola Solutions Inc NYSE:MSI	33.9	15%	2.3
US		Ciena Corp NYSE:CIEN	288.5	136%	2.1
US		Lumentum Holdings Inc NASDAQ:LITE	241.2	266%	0.9
US		Ubiquiti Inc NYSE:UI	67.1	23%	2.9
FI		Nokia Oyj OMXH:NOKIA	74.6	54%	1.4
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	368.2	51%	7.2

				EBITDA Growth	EV/EBITDA to Growth
DE		Funkwerk AG F:FEW	Average EV/EBITDA: 33 164 5.3	N/A	N/A
JP	N	Nakayo Inc TSE:6715	364 019	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	20.5	20%	1
US		Arista Networks Inc NYSE:ANET	46.5	28%	1.7
CN		Zhongji Innolight Co Ltd SZSE:300308	64.7	54%	1.2
US		Motorola Solutions Inc NYSE:MSI	23.8	14%	1.7
US		Ciena Corp NYSE:CIEN	116.2	69%	1.7
US		Lumentum Holdings Inc NASDAQ:LITE	230.7	234%	1
US		Ubiquiti Inc NYSE:UI	55.8	25%	2.2
FI		Nokia Oyj OMXH:NOKIA	23.6	27%	0.9
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	197.7	92%	2.1

				EBIT Growth	EV/EBIT to Growth
DE		Funkwerk AG F:FEW	Average EV/EBIT: 642.5 6.4	N/A	N/A
JP	N	Nakayo Inc TSE:6715	Negative Multiple: -1 113 898.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	24.3	24%	1
US		Arista Networks Inc NYSE:ANET	47.4	27%	1.8
CN		Zhongji Innolight Co Ltd SZSE:300308	64.7	60%	1.1
US		Motorola Solutions Inc NYSE:MSI	27.2	15%	1.8
US		Ciena Corp NYSE:CIEN	158	83%	1.9
US		Lumentum Holdings Inc NASDAQ:LITE	5 784.6	N/A	N/A
US		Ubiquiti Inc NYSE:UI	56.9	25%	2.3
FI		Nokia Oyj OMXH:NOKIA	57.5	56%	1
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	197.7	N/A	N/A

Funkwerk AG
F:FEW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FEW Competitors Multiples
Funkwerk AG Competitors

See Also

Company

Help

Tools

Stocks

Funkwerk AG F:FEW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FEW Competitors Multiples Funkwerk AG Competitors

See Also

Company

Help

Tools

Stocks

Funkwerk AG
F:FEW

FEW Competitors Multiples
Funkwerk AG Competitors