FEW Relative Valuation - Funkwerk AG

Watchlist Manager

Watchlist

Price: 32.4 EUR Market Closed

Market Cap: €262.4m

	Funkwerk AG F:FEW	DE
	Armadale Capital PLC LSE:ACP	UK
	GPT Group ASX:GPT	AU

Multiples-Based Value

The Multiples-Based Value of one FEW stock under the Base Case scenario is 37.24 EUR. Compared to the current market price of 32.4 EUR, Funkwerk AG is Undervalued by 13%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

FEW Multiples-Based Value

Base Case

Undervaluation 13%

Multiples-Based Value

Price €32.4

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Funkwerk AG F:FEW	261.1m EUR	1.1	11.9	5.3	6.4
JP	N	Nakayo Inc TSE:6715	111.4T JPY	6 383.2	7 956 708	364 019	-1 113 898.2
US		Cisco Systems Inc NASDAQ:CSCO	324.9B USD	5.5	29.3	20.4	24.1
US		Arista Networks Inc NYSE:ANET	185.1B USD	20.6	52.7	44.3	45.1
CN		Zhongji Innolight Co Ltd SZSE:300308	770B CNY	21.6	76.5	60.8	60.8
US		Motorola Solutions Inc NYSE:MSI	71.9B USD	6.2	33.4	23.5	26.9
US		Ciena Corp NYSE:CIEN	70.2B USD	13.7	306.3	123.4	167.7
US		Lumentum Holdings Inc NASDAQ:LITE	64.1B USD	30.3	253.8	242.9	6 092.1
US		Ubiquiti Inc NYSE:UI	56B USD	18.7	62.7	52.1	53.1
FI		Nokia Oyj OMXH:NOKIA	45B EUR	2.3	69	21.7	52.8
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	327.4B CNY	23	402.3	215.9	215.9

				Revenue Growth	P/S to Growth
DE		Funkwerk AG F:FEW	Average P/S: 593.3 1.1	N/A	N/A
JP	N	Nakayo Inc TSE:6715	6 383.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	5.5	7%	0.8
US		Arista Networks Inc NYSE:ANET	20.6	24%	0.9
CN		Zhongji Innolight Co Ltd SZSE:300308	21.6	57%	0.4
US		Motorola Solutions Inc NYSE:MSI	6.2	7%	0.9
US		Ciena Corp NYSE:CIEN	13.7	23%	0.6
US		Lumentum Holdings Inc NASDAQ:LITE	30.3	57%	0.5
US		Ubiquiti Inc NYSE:UI	18.7	21%	0.9
FI		Nokia Oyj OMXH:NOKIA	2.3	5%	0.5
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	23	35%	0.7

				Earnings Growth	PEG
DE		Funkwerk AG F:FEW	Average P/E: 723 455.1 11.9	N/A	N/A
JP	N	Nakayo Inc TSE:6715	7 956 708	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	29.3	25%	1.2
US		Arista Networks Inc NYSE:ANET	52.7	24%	2.2
CN		Zhongji Innolight Co Ltd SZSE:300308	76.5	62%	1.2
US		Motorola Solutions Inc NYSE:MSI	33.4	15%	2.2
US		Ciena Corp NYSE:CIEN	306.3	136%	2.3
US		Lumentum Holdings Inc NASDAQ:LITE	253.8	266%	1
US		Ubiquiti Inc NYSE:UI	62.7	23%	2.7
FI		Nokia Oyj OMXH:NOKIA	69	54%	1.3
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	402.3	51%	7.9

				EBITDA Growth	EV/EBITDA to Growth
DE		Funkwerk AG F:FEW	Average EV/EBITDA: 33 166.3 5.3	N/A	N/A
JP	N	Nakayo Inc TSE:6715	364 019	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	20.4	20%	1
US		Arista Networks Inc NYSE:ANET	44.3	28%	1.6
CN		Zhongji Innolight Co Ltd SZSE:300308	60.8	54%	1.1
US		Motorola Solutions Inc NYSE:MSI	23.5	14%	1.7
US		Ciena Corp NYSE:CIEN	123.4	69%	1.8
US		Lumentum Holdings Inc NASDAQ:LITE	242.9	234%	1
US		Ubiquiti Inc NYSE:UI	52.1	25%	2.1
FI		Nokia Oyj OMXH:NOKIA	21.7	27%	0.8
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	215.9	92%	2.3

				EBIT Growth	EV/EBIT to Growth
DE		Funkwerk AG F:FEW	Average EV/EBIT: 674.5 6.4	N/A	N/A
JP	N	Nakayo Inc TSE:6715	Negative Multiple: -1 113 898.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	24.1	24%	1
US		Arista Networks Inc NYSE:ANET	45.1	27%	1.7
CN		Zhongji Innolight Co Ltd SZSE:300308	60.8	60%	1
US		Motorola Solutions Inc NYSE:MSI	26.9	15%	1.8
US		Ciena Corp NYSE:CIEN	167.7	83%	2
US		Lumentum Holdings Inc NASDAQ:LITE	6 092.1	N/A	N/A
US		Ubiquiti Inc NYSE:UI	53.1	25%	2.1
FI		Nokia Oyj OMXH:NOKIA	52.8	56%	0.9
CN		Yangtze Optical Fibre and Cable Joint Stock Ltd Co SSE:601869	215.9	N/A	N/A

Funkwerk AG
F:FEW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FEW Competitors Multiples
Funkwerk AG Competitors

See Also

Company

Help

Tools

Stocks

Funkwerk AG F:FEW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FEW Competitors Multiples Funkwerk AG Competitors

See Also

Company

Help

Tools

Stocks

Funkwerk AG
F:FEW

FEW Competitors Multiples
Funkwerk AG Competitors