Funkwerk AG
F:FEW

Watchlist Manager
Funkwerk AG Logo
Funkwerk AG
F:FEW
Watchlist
Price: 32.4 EUR Market Closed
Market Cap: 262.4m EUR

Relative Value

The Relative Value of one FEW stock under the Base Case scenario is hidden EUR. Compared to the current market price of 32.4 EUR, Funkwerk AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
2.3
vs History
31
vs Industry
35
Median 3Y
10.4
Median 5Y
11
Industry
26.9
vs History
11
vs Industry
38
Median 3Y
9.1
Median 5Y
8.8
Industry
16.5
vs History
20
vs Industry
30
Median 3Y
13.1
Median 5Y
11
Industry
20.5
vs History
34
vs Industry
37
Median 3Y
2
Median 5Y
2.3
Industry
2.6
vs History
49
vs Industry
55
Median 3Y
0.8
Median 5Y
0.9
Industry
2.5
vs History
42
vs Industry
69
Median 3Y
1.5
Median 5Y
1.5
Industry
7.9
vs History
23
vs Industry
45
Median 3Y
4.3
Median 5Y
4.5
Industry
17.5
vs History
15
vs Industry
40
Median 3Y
5
Median 5Y
5.3
Industry
23.5
vs History
11
vs Industry
40
Median 3Y
7.1
Median 5Y
6.3
Industry
16
vs History
20
vs Industry
29
Median 3Y
9.7
Median 5Y
7.8
Industry
17.2
vs History
41
vs Industry
44
Median 3Y
1.3
Median 5Y
1.7
Industry
2

Multiples Across Competitors

FEW Competitors Multiples
Funkwerk AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Funkwerk AG
F:FEW
261.1m EUR 1.1 11.9 5.3 6.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.5B USD 5.3 29.7 20 24
US
Arista Networks Inc
NYSE:ANET
168.6B USD 20 50.2 43 43.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
694.5B CNY 22.2 81.8 68.8 68.8
US
Motorola Solutions Inc
NYSE:MSI
62.9B USD 5.6 29.7 22.3 25.2
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28.1
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.8
US
Ciena Corp
NYSE:CIEN
33.7B USD 7.1 273.3 75.2 109.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
300.1B SEK 1.2 12.2 7 9.1
US
Lumentum Holdings Inc
NASDAQ:LITE
26.4B USD 14.3 234.8 191 -262.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Funkwerk AG
F:FEW
Average EV/EBITDA: 33 136.6
5.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
43
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.3
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
75.2
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
191
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Funkwerk AG
F:FEW
Average EV/EBIT: 39
6.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
23%
1
US
Arista Networks Inc
NYSE:ANET
43.8
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.2
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.1
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.8
7%
5.3
US
Ciena Corp
NYSE:CIEN
109.1
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -262.8 N/A N/A