Fernheizwerk Neukoelln AG
F:FHW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (4.7), the stock would be worth €26.8 (40% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.4 | €19.1 |
0%
|
| 3-Year Average | 4.7 | €26.8 |
+40%
|
| 5-Year Average | 6.8 | €39 |
+104%
|
| Industry Average | 6.4 | €36.21 |
+90%
|
| Country Average | 8.7 | €49.52 |
+159%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
F
|
Fernheizwerk Neukoelln AG
F:FHW
|
43.9m EUR | 3.4 | -139 | |
| US |
|
American Water Works Company Inc
NYSE:AWK
|
25.8B USD | 12.6 | 23.3 | |
| BR |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
120.7B BRL | 14 | 13.8 | |
| UK |
|
Severn Trent PLC
LSE:SVT
|
9.3B GBP | 9.2 | 29.5 | |
| UK |
|
United Utilities Group PLC
LSE:UU
|
9.1B GBP | 8 | 22.6 | |
| US |
|
Essential Utilities Inc
NYSE:WTRG
|
11.2B USD | 11.1 | 18.2 | |
| BR |
B
|
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
|
7.7B EUR | 5.5 | 5.5 | |
| HK |
|
Guangdong Investment Ltd
HKEX:270
|
53B HKD | 5.5 | 11.3 | |
| BR |
|
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
|
21.4B BRL | 9.2 | 15.2 | |
| HK |
|
Beijing Enterprises Water Group Ltd
HKEX:371
|
28.3B HKD | 7.5 | 19.4 | |
| CN |
|
Grandblue Environment Co Ltd
SSE:600323
|
24B CNY | 5.2 | 12.7 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.5 |
| Median | 8.7 |
| 70th Percentile | 14 |
| Max | 2 516.3 |
Other Multiples
Fernheizwerk Neukoelln AG
Glance View
Fernheizwerk Neukölln AG engages in the production and distribution of district heating through the operation of a supply network and a central heating plant. The company is headquartered in Berlin, Berlin and currently employs 51 full-time employees. The firm's district heating system is a network of underground pipes that pump steam and hot water around the district. The steam and water are by-products from the generation of electricity at the local coal-fired cogeneration power station. Its network is comprised of 88.1 kilometers of piping and 1,023 district heating stations. Buildings have access via basement delivery stations, from which hot water is pumped around radiators. The system is fully automated so that the level of heating provided is appropriate according to the atmospheric temperature. The firm offers its services to approximately 36,000 clients, including Neukoelln's department stores, hotels, industrial and private customers as well as public institutions. As of December 31, 2011, Fernheizwerk Neukoelln AG was 80.80%-owned by Vattenfall Europe Waerme AG.
