Tsogo Sun Ltd
F:G5E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (5.7), the stock would be worth €0.43 (31% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.3 | €0.33 |
0%
|
| 3-Year Average | 5.7 | €0.43 |
+31%
|
| 5-Year Average | 5.9 | €0.45 |
+38%
|
| Industry Average | 4.5 | €0.34 |
+4%
|
| Country Average | 9.3 | €0.71 |
+115%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| ZA |
|
Tsogo Sun Ltd
F:G5E
|
341.1m EUR | 4.3 | 5.5 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
35.6B USD | 11.8 | 19.4 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 15.3 | 18 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
147.9B HKD | 10.4 | 13.9 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.2B GBP | 12 | -45.9 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
136.2B HKD | 8.1 | 19.1 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
123.7B SEK | 9.3 | 10.9 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.7B EUR | 13.5 | 20 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.5B USD | 17.3 | 3 097 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 8.1 | 33.6 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
10.7B ZAR | 3.4 | 6.6 |
Market Distribution
| Min | 1.4 |
| 30th Percentile | 2.5 |
| Median | 9.3 |
| 70th Percentile | 13 |
| Max | 95.6 |
Other Multiples
Tsogo Sun Ltd
Glance View
Tsogo Sun Ltd. engages in the provision of hotel, gaming and entertainment services. The company is headquartered in Bryanston, Gauteng. The firm owns and operates approximately 13 casino and entertainment destinations in six provinces of South Africa, 23 Galaxy Bingo sites in six provinces of South Africa, VSlots limited payout machines across all provinces, 16 hotels, a theme park, theatres, cinemas, restaurants, bars, conference, and banqueting facilities. Its casino division wholly owns most of its operations. Galaxy Bingo offers bingo through Electronic Bingo Terminals and operates the Oasis Casino. The company offers a range of casino games in non-smoking and smoking gaming areas, including slots with multiple denominations, multi-coin, multi-line machines and a choice of several jackpots. Its tables offer a range of minimum and maximum bets available on its Blackjack and Roulette tables. Its gaming and entertainment complexes are primarily located in urban areas and are the entertainment hubs for the communities they serve.
