KEM Relative Valuation - Kemira Oyj

Watchlist Manager

Watchlist

Price: 18.9 EUR 2.61% Market Closed

Market Cap: €2.9B

	Kemira Oyj F:KEM	FI
C	Chengdu Xuguang Electronics Co Ltd SSE:600353	CN
	Humm Group Ltd ASX:HUM	AU

Relative Value

The Relative Value of one KEM stock under the Base Case scenario is 25.06 EUR. Compared to the current market price of 18.9 EUR, Kemira Oyj is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KEM Relative Value

Base Case

Undervaluation 25%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	K	Kemira Oyj F:KEM	2.8B EUR	1	15.5	6.4	11.2
ZA	S	Sasol Ltd JSE:SOL	133.2B ZAR	0.5	55.3	5.6	5.6
DE		Basf Se XETRA:BAS	41.5B EUR	0.7	26.5	8.7	22.9
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	235.5B CNY	4.9	20.7	18.2	18.2
IN		Pidilite Industries Ltd NSE:PIDILITIND	1.3T INR	9.5	58.8	40.1	45.4
ZA	O	Omnia Holdings Ltd JSE:OMN	14.1B ZAR	0.6	11.9	7.2	7.2
JP		Showa Denko KK TSE:4004	1.9T JPY	1.4	65.9	17.1	51.7
JP	R	Resonac Holdings Corp XMUN:SWD	10.2B EUR	1.4	66.4	17.1	51.7
JP		Mitsubishi Chemical Holdings Corp TSE:4188	1.2T JPY	0.3	13.5	5.5	18
IN		SRF Ltd NSE:SRF	708.9B INR	4.7	40.9	21.7	28.3
JP	M	Mitsubishi Chemical Group Corp F:M3C0	5.9B EUR	0.3	11.7	5.1	16.7

				Revenue Growth	P/S to Growth
FI	K	Kemira Oyj F:KEM	Average P/S: 2.3 1	3%	0.3
ZA	S	Sasol Ltd JSE:SOL	0.5	3%	0.2
DE		Basf Se XETRA:BAS	0.7	3%	0.2
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	4.9	N/A	N/A
IN		Pidilite Industries Ltd NSE:PIDILITIND	9.5	12%	0.8
ZA	O	Omnia Holdings Ltd JSE:OMN	0.6	4%	0.2
JP		Showa Denko KK TSE:4004	1.4	3%	0.5
JP	R	Resonac Holdings Corp XMUN:SWD	1.4	3%	0.5
JP		Mitsubishi Chemical Holdings Corp TSE:4188	0.3	-4%	N/A
IN		SRF Ltd NSE:SRF	4.7	13%	0.4
JP	M	Mitsubishi Chemical Group Corp F:M3C0	0.3	-4%	N/A

				Earnings Growth	PEG
FI	K	Kemira Oyj F:KEM	Average P/E: 35.2 15.5	18%	0.9
ZA	S	Sasol Ltd JSE:SOL	55.3	48%	1.2
DE		Basf Se XETRA:BAS	26.5	27%	1
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	20.7	N/A	N/A
IN		Pidilite Industries Ltd NSE:PIDILITIND	58.8	14%	4.2
ZA	O	Omnia Holdings Ltd JSE:OMN	11.9	14%	0.9
JP		Showa Denko KK TSE:4004	65.9	64%	1
JP	R	Resonac Holdings Corp XMUN:SWD	66.4	63%	1.1
JP		Mitsubishi Chemical Holdings Corp TSE:4188	13.5	44%	0.3
IN		SRF Ltd NSE:SRF	40.9	32%	1.3
JP	M	Mitsubishi Chemical Group Corp F:M3C0	11.7	44%	0.3

				EBITDA Growth	EV/EBITDA to Growth
FI	K	Kemira Oyj F:KEM	Average EV/EBITDA: 13.9 6.4	6%	1.1
ZA	S	Sasol Ltd JSE:SOL	5.6	16%	0.3
DE		Basf Se XETRA:BAS	8.7	7%	1.2
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	18.2	N/A	N/A
IN		Pidilite Industries Ltd NSE:PIDILITIND	40.1	13%	3.1
ZA	O	Omnia Holdings Ltd JSE:OMN	7.2	9%	0.8
JP		Showa Denko KK TSE:4004	17.1	28%	0.6
JP	R	Resonac Holdings Corp XMUN:SWD	17.1	28%	0.6
JP		Mitsubishi Chemical Holdings Corp TSE:4188	5.5	1%	5.5
IN		SRF Ltd NSE:SRF	21.7	21%	1
JP	M	Mitsubishi Chemical Group Corp F:M3C0	5.1	1%	5.1

				EBIT Growth	EV/EBIT to Growth
FI	K	Kemira Oyj F:KEM	Average EV/EBIT: 25.2 11.2	10%	1.1
ZA	S	Sasol Ltd JSE:SOL	5.6	2%	2.8
DE		Basf Se XETRA:BAS	22.9	16%	1.4
CN		Ningxia Baofeng Energy Group Co Ltd SSE:600989	18.2	15%	1.2
IN		Pidilite Industries Ltd NSE:PIDILITIND	45.4	13%	3.5
ZA	O	Omnia Holdings Ltd JSE:OMN	7.2	11%	0.7
JP		Showa Denko KK TSE:4004	51.7	N/A	N/A
JP	R	Resonac Holdings Corp XMUN:SWD	51.7	N/A	N/A
JP		Mitsubishi Chemical Holdings Corp TSE:4188	18	N/A	N/A
IN		SRF Ltd NSE:SRF	28.3	24%	1.2
JP	M	Mitsubishi Chemical Group Corp F:M3C0	16.7	N/A	N/A

Kemira Oyj
F:KEM

Relative Value

Valuation Multiples

Multiples Across Competitors

KEM Competitors Multiples
Kemira Oyj Competitors

See Also

Company

Help

Tools

Stocks

Kemira Oyj F:KEM

Relative Value

Valuation Multiples

Multiples Across Competitors

KEM Competitors Multiples Kemira Oyj Competitors

See Also

Company

Help

Tools

Stocks

Kemira Oyj
F:KEM

KEM Competitors Multiples
Kemira Oyj Competitors