K

Kemira Oyj
F:KEM

Watchlist Manager
Kemira Oyj
F:KEM
Watchlist
Price: 19.6 EUR 2.14% Market Closed
Market Cap: 3B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KEM stock under the Base Case scenario is 25.05 EUR. Compared to the current market price of 19.6 EUR, Kemira Oyj is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEM Relative Value
Base Case
25.05 EUR
Undervaluation 22%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
9
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
1
More Details
12.9
P/E
P/E
Price to Earnings
12.9
vs History
61
vs Industry
50
Median 3Y
13.1
Median 5Y
13.5
Industry
20.8
Forward
11
More Details
6.8
P/OCF
P/OCF
Price to OCF
6.8
vs History
23
vs Industry
55
Median 3Y
6.2
Median 5Y
6.1
Industry
13
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
23
Median 3Y
14
Median 5Y
17.1
Industry
20.7
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
14
vs Industry
39
Median 3Y
1.6
Median 5Y
1.5
Industry
1.6
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
11
vs Industry
55
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
Forward
1.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
70
Median 3Y
0
Median 5Y
0
Industry
6.8
More Details
9.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.2
vs History
55
vs Industry
57
Median 3Y
8.6
Median 5Y
9.8
Industry
12.5
Forward
5.5
More Details
9.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.2
vs History
68
vs Industry
53
Median 3Y
9.2
Median 5Y
10.4
Industry
16.9
Forward
8.5
More Details
7
EV/OCF
EV/OCF
Enterprise Value to OCF
7
vs History
44
vs Industry
56
Median 3Y
6.8
Median 5Y
6.9
Industry
14.1
More Details
11.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.3
vs History
58
vs Industry
37
Median 3Y
10.7
Median 5Y
13
Industry
20.2
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
11
vs Industry
38
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
More Details

Multiples Across Competitors

KEM Competitors Multiples
Kemira Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kemira Oyj
F:KEM
3B EUR 1 12.9 9.2 9.2
ZA
Sasol Ltd
JSE:SOL
59.8B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
36.8B EUR 0.6 49.9 8.1 28.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.4 72.3 49.1 55.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
121.6B CNY 3.4 16.5 14.5 14.5
ZA
Omnia Holdings Ltd
JSE:OMN
13B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
898.9B INR 6.1 71.9 32 43.9
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1T JPY 0.2 23.3 4.9 12
JP
Mitsubishi Chemical Group Corp
F:M3C0
6B EUR 0.2 22.5 4.8 11.9
FR
Arkema SA
PAR:AKE
4.5B EUR 0.5 14.5 4.6 9.9
JP
NOF Corp
TSE:4403
627B JPY 2.6 17.2 10.2 12
P/E Multiple
Earnings Growth PEG
FI
K
Kemira Oyj
F:KEM
Average P/E: 33.4
12.9
7%
1.8
ZA
S
Sasol Ltd
JSE:SOL
Not Available N/A N/A
DE
Basf Se
XETRA:BAS
49.9
47%
1.1
IN
Pidilite Industries Ltd
NSE:PIDILITIND
72.3
15%
4.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.5
33%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available N/A N/A
IN
SRF Ltd
NSE:SRF
71.9
35%
2.1
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
23.3
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
22.5
N/A N/A
FR
Arkema SA
PAR:AKE
14.5
30%
0.5
JP
N
NOF Corp
TSE:4403
17.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
K
Kemira Oyj
F:KEM
Average EV/EBITDA: 15.3
9.2
1%
9.2
ZA
S
Sasol Ltd
JSE:SOL
Not Available
8%
N/A
DE
Basf Se
XETRA:BAS
8.1
8%
1
IN
Pidilite Industries Ltd
NSE:PIDILITIND
49.1
13%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
14.5
38%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available N/A N/A
IN
SRF Ltd
NSE:SRF
32
24%
1.3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4.9
10%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
4.8
10%
0.5
FR
Arkema SA
PAR:AKE
4.6
5%
0.9
JP
N
NOF Corp
TSE:4403
10.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
K
Kemira Oyj
F:KEM
Average EV/EBIT: 21.9
9.2
1%
9.2
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-6%
N/A
DE
Basf Se
XETRA:BAS
28.3
20%
1.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
55.7
15%
3.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
14.5
28%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available N/A N/A
IN
SRF Ltd
NSE:SRF
43.9
26%
1.7
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
11.9
N/A N/A
FR
Arkema SA
PAR:AKE
9.9
14%
0.7
JP
N
NOF Corp
TSE:4403
12
N/A N/A

See Also

Summary
KEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEM stock valuation using valuation multiples.
Wall Street Estimates
KEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.